XML 63 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
ALLOWANCE FOR LOAN AND LEASE LOSSES (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Changes in the allowance        
Beginning balance $ 60,764 $ 66,924 $ 63,314 $ 74,040
Provision (credit) for loan and lease losses (743) (3,647) (2,872) (13,713)
Subtotal 60,021 63,277 60,442 60,327
Charge-offs 1,814 1,090 4,685 9,143
Recoveries 1,177 4,457 3,627 15,460
Net charge-offs (recoveries) 637 (3,367) 1,058 (6,317)
Ending balance 59,384 66,644 59,384 66,644
Commercial, Financial & Agricultural        
Changes in the allowance        
Beginning balance 4,442 7,569 6,905 8,954
Provision (credit) for loan and lease losses 20 (293) (2,888) (617)
Subtotal 4,462 7,276 4,017 8,337
Charge-offs 465 170 1,089 5,104
Recoveries 555 504 1,624 4,377
Net charge-offs (recoveries) (90) (334) (535) 727
Ending balance 4,552 7,610 4,552 7,610
Leases        
Changes in the allowance        
Beginning balance 0 1 0 7
Provision (credit) for loan and lease losses 0 (28) 0 (34)
Subtotal 0 (27) 0 (27)
Charge-offs 0 0 0 0
Recoveries 0 27 0 27
Net charge-offs (recoveries) 0 (27) 0 (27)
Ending balance 0 0 0 0
Unallocated        
Changes in the allowance        
Beginning balance 2,000 3,500 2,140 4,000
Provision (credit) for loan and lease losses 0 0 (140) (500)
Subtotal 2,000 3,500 2,000 3,500
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Net charge-offs (recoveries) 0 0 0 0
Ending balance 2,000 3,500 2,000 3,500
Construction | Real Estate        
Changes in the allowance        
Beginning balance 3,823 10,670 8,454 14,969
Provision (credit) for loan and lease losses (1,528) (2,702) (6,177) (7,588)
Subtotal 2,295 7,968 2,277 7,381
Charge-offs 0 0 0 0
Recoveries 91 283 109 870
Net charge-offs (recoveries) (91) (283) (109) (870)
Ending balance 2,386 8,251 2,386 8,251
Residential Mortgage | Real Estate        
Changes in the allowance        
Beginning balance 14,192 14,932 14,642 15,031
Provision (credit) for loan and lease losses (451) (144) (1,119) (1,082)
Subtotal 13,741 14,788 13,523 13,949
Charge-offs 0 0 0 0
Recoveries 173 191 391 1,030
Net charge-offs (recoveries) (173) (191) (391) (1,030)
Ending balance 13,914 14,979 13,914 14,979
Home Equity | Real Estate        
Changes in the allowance        
Beginning balance 3,446 2,914 3,096 2,896
Provision (credit) for loan and lease losses 562 121 916 (843)
Subtotal 4,008 3,035 4,012 2,053
Charge-offs 0 46 0 110
Recoveries 4 5 0 1,051
Net charge-offs (recoveries) (4) 41 0 (941)
Ending balance 4,012 2,994 4,012 2,994
Commercial Mortgage | Real Estate        
Changes in the allowance        
Beginning balance 27,448 20,008 21,847 20,869
Provision (credit) for loan and lease losses (1,206) (1,573) 4,368 (6,009)
Subtotal 26,242 18,435 26,215 14,860
Charge-offs 0 0 0 0
Recoveries 128 3,130 155 6,705
Net charge-offs (recoveries) (128) (3,130) (155) (6,705)
Ending balance 26,370 21,565 26,370 21,565
Consumer - Auto | Consumer        
Changes in the allowance        
Beginning balance 2,573 3,410 2,891 3,373
Provision (credit) for loan and lease losses 658 424 2,294 652
Subtotal 3,231 3,834 5,185 4,025
Charge-offs 409 299 3,596 1,046
Recoveries 115 209 1,348 765
Net charge-offs (recoveries) 294 90 2,248 281
Ending balance 2,937 3,744 2,937 3,744
Consumer - Other | Consumer        
Changes in the allowance        
Beginning balance 2,840 3,920 3,339 3,941
Provision (credit) for loan and lease losses 1,202 548 (126) 2,308
Subtotal 4,042 4,468 3,213 6,249
Charge-offs 940 575 0 2,883
Recoveries 111 108 0 635
Net charge-offs (recoveries) 829 467 0 2,248
Ending balance $ 3,213 $ 4,001 $ 3,213 $ 4,001