XML 73 R58.htm IDEA: XBRL DOCUMENT v3.6.0.2
PARENT COMPANY AND REGULATORY RESTRICTIONS (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of actual and required capital ratios as well as the minimum capital adequacy requirements applicable generally to all financial institutions
The following table sets forth actual and required capital and capital ratios for the Company and the bank, as well as the minimum capital adequacy requirements applicable generally to all financial institutions as of the dates indicated. The Company’s and the bank’s leverage capital, Tier 1, total risk-based capital ratios, and common equity Tier 1 (CET1) risk based capital as of December 31, 2016 were above the levels required for a "well-capitalized" regulatory designation.
 
 
Actual
 
Minimum required for
capital adequacy purposes
 
Minimum required to
be well-capitalized
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
(Dollars in thousands)
Company
 

 
 

 
 

 
 

 
 

 
 

As of December 31, 2016
 

 
 

 
 

 
 

 
 

 
 

Leverage capital
$
562,460

 
10.6
%
 
$
211,383

 
4.0
%
 
$
264,229

 
5.0
%
Tier 1 risk-based capital
562,460

 
14.2

 
237,157

 
6.0

 
316,209

 
8.0

Total risk-based capital
612,202

 
15.5

 
316,209

 
8.0

 
395,261

 
10.0

CET1 risk-based capital
485,268

 
12.3

 
177,868

 
4.5

 
256,920

 
6.5

 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
 

 
 

 
 

 
 

 
 

 
 

Leverage capital
532,787

 
10.7

 
199,350

 
4.0

 
249,187

 
5.0

Tier 1 risk-based capital
532,787

 
14.4

 
221,808

 
6.0

 
295,745

 
8.0

Total risk-based capital
579,651

 
15.7

 
295,745

 
8.0

 
369,681

 
10.0

CET1 risk-based capital
472,698

 
12.8

 
166,356

 
4.5

 
240,292

 
6.5

 
 
 
 
 
 
 
 
 
 
 
 
Central Pacific Bank
 

 
 

 
 

 
 

 
 

 
 

As of December 31, 2016
 

 
 

 
 

 
 

 
 

 
 

Leverage capital
541,577

 
10.3

 
211,135

 
4.0

 
263,918

 
5.0

Tier 1 risk-based capital
541,577

 
13.7

 
236,806

 
6.0

 
315,741

 
8.0

Total risk-based capital
591,185

 
15.0

 
315,741

 
8.0

 
394,677

 
10.0

CET1 risk-based capital
541,577

 
13.7

 
177,604

 
4.5

 
256,540

 
6.5

 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
 

 
 

 
 

 
 

 
 

 
 

Leverage capital
518,617

 
10.4

 
199,098

 
4.0

 
248,872

 
5.0

Tier 1 risk-based capital
518,617

 
14.1

 
221,435

 
6.0

 
295,247

 
8.0

Total risk-based capital
565,231

 
15.3

 
295,247

 
8.0

 
369,058

 
10.0

CET1 risk-based capital
518,617

 
14.1

 
166,076

 
4.5

 
239,888

 
6.5

Schedule of condensed balance sheets
 
December 31,
 
2016
 
2015
 
(Dollars in thousands)
Assets
 

 
 

Cash and cash equivalents
$
19,500

 
$
12,559

Investment securities available for sale
660

 
917

Investment in subsidiary bank, at equity in underlying net assets
569,898

 
551,156

Accrued interest receivable and other assets
10,682

 
24,560

Total assets
$
600,740

 
$
589,192

 
 
 
 
Liabilities and Equity
 

 
 

Long-term debt
$
92,785

 
$
92,785

Other liabilities
3,280

 
1,768

Total liabilities
96,065

 
94,553

 
 
 
 
Shareholders’ equity:
 

 
 

Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding none at December 31, 2016 and 2015

 

Common stock, no par value, authorized 185,000,000 shares; issued and outstanding 30,796,243 and 31,361,452 shares at December 31, 2016 and 2015 , respectively
530,932

 
548,878

Surplus
84,180

 
82,847

Accumulated deficit
(108,941
)
 
(137,314
)
Accumulated other comprehensive income (loss)
(1,521
)
 
203

Total shareholders’ equity
504,650

 
494,614

Non-controlling interest
$
25

 
$
25

Total equity
$
504,675

 
$
494,639

 
 
 
 
Total liabilities and equity
$
600,740

 
$
589,192

Schedule of condensed statements of operations
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(Dollars in thousands)
Income:
 

 
 

 
 

Dividends from subsidiary banks
$
29,965

 
$
111,765

 
$
159,319

Interest income:
 

 
 

 
 

Interest from subsidiary banks
6

 
9

 
16

Other income
100

 
91

 
89

Total income
30,071

 
111,865

 
159,424

 
 
 
 
 
 
Expense:
 

 
 

 
 

Interest on long-term debt
3,005

 
2,626

 
2,572

Other expenses
2,739

 
2,551

 
2,262

Total expenses
5,744

 
5,177

 
4,834

 
 
 
 
 
 
Gain (loss) before income taxes and equity in undistributed income of subsidiaries
24,327

 
106,688

 
154,590

Income tax expense (benefit)
(2,467
)
 
670

 
(2,520
)
Income before equity in undistributed income of subsidiaries
26,794

 
106,018

 
157,110

 
 
 
 
 
 
Equity in undistributed income (loss) of subsidiary bank
20,198

 
(60,150
)
 
(116,657
)
Net income
$
46,992

 
$
45,868

 
$
40,453

Schedule of condensed statements of cash flows
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(Dollars in thousands)
Cash flows from operating activities:
 

 
 

 
 

Net income
$
46,992

 
$
45,868

 
$
40,453

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

 
 

Deferred income tax expense (benefit)
15,683

 
670

 
(2,520
)
Equity in undistributed income (loss) of subsidiary bank
(20,198
)
 
60,150

 
116,657

Share-based compensation
1,045

 
1,429

 
4,218

Other, net
(697
)
 
983

 
(923
)
Net cash provided by operating activities
42,825

 
109,100

 
157,885

 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

Distributions from unconsolidated subsidiaries

 

 
479

Contributions to unconsolidated subsidiaries

 

 
518

Net cash provided by investing activities

 

 
997

 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

Net proceeds from issuance of common stock and stock option exercises
941

 
360

 
74

Repurchases of common stock
(18,206
)
 
(93,533
)
 
(142,405
)
Dividends paid
(18,619
)
 
(26,143
)
 
(13,405
)
Net cash used in financing activities
(35,884
)
 
(119,316
)
 
(155,736
)
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
6,941

 
(10,216
)
 
3,146

 
 
 
 
 
 
Cash and cash equivalents at beginning of year
12,559

 
22,775

 
19,629

Cash and cash equivalents at end of year
$
19,500

 
$
12,559

 
$
22,775