XML 92 R77.htm IDEA: XBRL DOCUMENT v3.6.0.2
ALLOWANCE FOR LOAN AND LEASE LOSSES (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Changes in the allowance                      
Beginning balance       $ 63,314       $ 74,040 $ 63,314 $ 74,040 $ 83,820
Provision (credit) for loan and lease losses $ (2,645) $ (743) $ (1,382) (747) $ (1,958) $ (3,647) $ (7,319) (2,747) (5,517) (15,671) (6,414)
Subtotal                 57,797 58,369 77,406
Charge-offs                 6,862 11,256 9,937
Recoveries                 5,696 16,201 6,571
Net charge-offs (recoveries)                 1,166 (4,945) 3,366
Ending balance 56,631       63,314       56,631 63,314 74,040
Commercial, financial & agricultural                      
Changes in the allowance                      
Beginning balance       6,905       8,954 6,905 8,954 13,196
Provision (credit) for loan and lease losses                 1,217 (1,179) (1,356)
Subtotal                 8,122 7,775 11,840
Charge-offs                 1,599 5,658 5,268
Recoveries                 2,114 4,788 2,382
Net charge-offs (recoveries)                 (515) 870 2,886
Ending balance 8,637       6,905       8,637 6,905 8,954
Real estate | Construction                      
Changes in the allowance                      
Beginning balance       8,454       14,969 8,454 14,969 2,774
Provision (credit) for loan and lease losses                 (4,363) (7,395) 10,155
Subtotal                 4,091 7,574 12,929
Charge-offs                 0 0 0
Recoveries                 133 880 2,040
Net charge-offs (recoveries)                 (133) (880) (2,040)
Ending balance 4,224       8,454       4,224 8,454 14,969
Real estate | Residential                      
Changes in the allowance                      
Beginning balance       14,642       15,031 14,642 15,031 22,102
Provision (credit) for loan and lease losses                 (282) (1,510) (7,978)
Subtotal                 14,360 13,521 14,124
Charge-offs                 0 0 0
Recoveries                 695 1,121 907
Net charge-offs (recoveries)                 (695) (1,121) (907)
Ending balance 15,055       14,642       15,055 14,642 15,031
Real estate | Home equity                      
Changes in the allowance                      
Beginning balance       3,096       2,896 3,096 2,896 3,170
Provision (credit) for loan and lease losses                 391 (746) (220)
Subtotal                 3,487 2,150 2,950
Charge-offs                 0 110 139
Recoveries                 15 1,056 85
Net charge-offs (recoveries)                 (15) (946) 54
Ending balance 3,502       3,096       3,502 3,096 2,896
Real estate | Commercial                      
Changes in the allowance                      
Beginning balance       21,847       20,869 21,847 20,869 29,947
Provision (credit) for loan and lease losses                 (3,558) (4,903) (8,090)
Subtotal                 18,289 15,966 21,857
Charge-offs                 209 838 1,041
Recoveries                 1,024 6,719 53
Net charge-offs (recoveries)                 (815) (5,881) 988
Ending balance 19,104       21,847       19,104 21,847 20,869
Consumer | Automobiles                      
Changes in the allowance                      
Beginning balance       2,891       3,373 2,891 3,373 3,170
Provision (credit) for loan and lease losses                 784 49 534
Subtotal                 3,675 3,422 3,704
Charge-offs                 1,563 1,479 907
Recoveries                 888 948 576
Net charge-offs (recoveries)                 675 531 331
Ending balance 3,000       2,891       3,000 2,891 3,373
Consumer | Other                      
Changes in the allowance                      
Beginning balance       3,339       3,941 3,339 3,941 3,406
Provision (credit) for loan and lease losses                 2,434 1,907 2,589
Subtotal                 5,773 5,848 5,995
Charge-offs                 3,491 3,171 2,574
Recoveries                 827 662 520
Net charge-offs (recoveries)                 2,664 2,509 2,054
Ending balance 3,109       3,339       3,109 3,339 3,941
Leases                      
Changes in the allowance                      
Beginning balance       0       7 0 7 55
Provision (credit) for loan and lease losses                 0 (34) (48)
Subtotal                 0 (27) 7
Charge-offs                   0 8
Recoveries                 0 27 8
Net charge-offs (recoveries)                 0 (27) 0
Ending balance 0       0       0 0 7
Unallocated                      
Changes in the allowance                      
Beginning balance       $ 2,140       $ 4,000 2,140 4,000 6,000
Provision (credit) for loan and lease losses                 (2,140) (1,860) (2,000)
Subtotal                 0 2,140 4,000
Charge-offs                 0 0 0
Recoveries                 0 0 0
Net charge-offs (recoveries)                 0 0 0
Ending balance $ 0       $ 2,140       $ 0 $ 2,140 $ 4,000