XML 23 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 46,992 $ 45,868 $ 40,453
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision (credit) for loan and lease losses (5,517) (15,671) (6,414)
Depreciation and amortization 6,049 5,870 5,842
Gain on sale of premises and equipment (3,537) 0 0
Amortization and impairment of other intangible assets 7,741 6,859 5,332
Write down of other real estate, net of gain on sale (251) 198 1,133
Net amortization of investment securities 12,945 10,246 7,807
Share-based compensation 1,333 3,131 4,218
Net (gain) loss on sale of investment securities 0 1,866 (240)
Net gain on sales of residential loans (7,631) (6,107) (5,545)
Proceeds from sales of loans held for sale 432,331 379,318 373,061
Originations of loans held for sale (442,472) (377,638) (364,828)
Equity in earnings of unconsolidated subsidiaries (723) (578) (480)
Increase in cash surrender value of bank-owned life insurance (3,132) (2,407) (3,161)
Deferred income taxes 24,427 26,079 20,482
Net change in other assets and liabilities 7,930 (2,529) (6,228)
Net cash provided by operating activities 76,485 74,505 71,432
Cash flows from investing activities:      
Proceeds from maturities of and calls on investment securities available for sale 204,426 165,492 145,592
Proceeds from sales of investment securities available for sale 0 117,496 162,470
Purchases of investment securities available for sale (195,456) (344,766) (98,408)
Proceeds from maturities of and calls on investment securities held to maturity 30,989 26,524 15,814
Purchases of investment securities held to maturity (1,644) (37,043) (2,443)
Net loan originations (239,006) (218,195) (245,099)
Purchases of loan portfolios (76,946) (68,754) (62,648)
Proceeds from sales of loans originated for investment 0 6,658 0
Proceeds from sales of other real estate 2,850 6,691 3,865
Proceeds from bank-owned life insurance 1,506 723 481
Proceeds from sale of buildings 4,287 0 0
Purchases of premises and equipment (5,896) (5,817) (6,017)
Distributions from unconsolidated subsidiaries 645 524 531
Net return of capital from (contributions to) unconsolidated subsidiaries (5) 0 466
Proceeds from redemption (purchases) of FHLB stock (2,966) 35,326 2,261
Net cash used in investing activities (277,216) (315,141) (83,135)
Cash flows from financing activities:      
Net increase in deposits 174,762 323,139 174,127
Repayments of long-term debt 0 0 (14)
Net increase in short-term borrowings 66,000 31,000 29,985
Cash dividends paid on common stock (18,619) (26,143) (13,405)
Repurchases of common stock (18,206) (93,533) (142,405)
Net proceeds from issuance of common stock and stock option exercises 941 360 74
Net cash provided by financing activities 204,878 234,823 48,362
Net increase (decrease) in cash and cash equivalents 4,147 (5,813) 36,659
Cash and cash equivalents:      
At beginning of year 80,194 86,007 49,348
At end of year 84,341 80,194 86,007
Cash paid during the year for:      
Interest 8,705 6,453 6,413
Income taxes 0 1,642 0
Cash received during the year for:      
Income taxes 1,605 0 185
Supplemental disclosure of noncash investing and financing activities:      
Net change in common stock held by directors' deferred compensation plan 681 154 11
Net reclassification of loans to other real estate 1,428 5,903 2,783
Net transfer of loans to loans held for sale $ 0 $ 6,658 $ 0