XML 45 R33.htm IDEA: XBRL DOCUMENT
v3.7.0.1

OTHER INTANGIBLE ASSETS (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2017
OTHER INTANGIBLE ASSETS |
Schedule of gross carrying value and accumulated amortization related to intangible assets | The gross carrying value and accumulated amortization related to our intangible assets are presented below:
| March 31, 2017 |  | December 31, 2016
(dollars in thousands) | Gross Carrying Value |  | Accumulated Amortization |  | Net Carrying Value |  | Gross Carrying Value |  | Accumulated Amortization |  | Net Carrying Value
Core deposit premium | $ | 44,642 |  |  | $ | (40,630 | ) |  | $ | 4,012 |  |  | $ | 44,642 |  |  | $ | (39,962 | ) |  | $ | 4,680 |
Mortgage servicing rights | 62,637 |  |  | (46,790 | ) |  | 15,847 |  |  | 62,049 |  |  | (46,270 | ) |  | 15,779 |
Total | $ | 107,279 |  |  | $ | (87,420 | ) |  | $ | 19,859 |  |  | $ | 106,691 |  |  | $ | (86,232 | ) |  | $ | 20,459 |
The following table presents changes in other intangible assets for the three months ended March 31, 2017:
(dollars in thousands) | Core Deposit Premium |  | Mortgage Servicing Rights |  | Total
Balance, beginning of period | $ | 4,680 |  |  | $ | 15,779 |  |  | $ | 20,459 |
Additions | — |  |  | 588 |  |  | 588 |
Amortization | (668 | ) |  | (520 | ) |  | (1,188 | )
Balance, end of period | $ | 4,012 |  |  | $ | 15,847 |  |  | $ | 19,859 |
Schedule of fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights | The following table presents the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:
| Three Months Ended March 31,
(dollars in thousands) | 2017 |  | 2016
Fair market value, beginning of period | $ | 18,087 |  |  | $ | 18,345 |
Fair market value, end of period | 17,627 |  |  | 17,195 |
Weighted average discount rate | 9.5 | % |  | 9.5 | %
Forecasted constant prepayment rate assumption | 15.0 |  |  | 15.3 |
Schedule of estimated amortization expense | Based on the core deposit premium and mortgage servicing rights held as of March 31, 2017, estimated amortization expense for the remainder of fiscal year 2017, the next five succeeding fiscal years and all years thereafter are as follows:
| Estimated Amortization Expense
(dollars in thousands) | Core Deposit Premium |  | Mortgage Servicing Rights |  | Total
2017 (remainder) | $ | 2,006 |  |  | $ | 1,498 |  |  | $ | 3,504 |
2018 | 2,006 |  |  | 1,673 |  |  | 3,679 |
2019 | — |  |  | 1,397 |  |  | 1,397 |
2020 | — |  |  | 1,191 |  |  | 1,191 |
2021 | — |  |  | 992 |  |  | 992 |
2022 | — |  |  | 893 |  |  | 893 |
Thereafter | — |  |  | 8,203 |  |  | 8,203 |
| $ | 4,012 |  |  | $ | 15,847 |  |  | $ | 19,859 |

X
- References No definition available. + Details
Name: | cpf_OtherIntangibleAssetsAbstract
Namespace Prefix: | cpf_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of quantitative information about the inputs used in the fair value measurement of assets. This disclosure may include, but is not limited to, the fair value of the asset, valuation technique used to measure fair value, the inputs used to measure fair value, the ranges of the inputs, and the weighted averages of the inputs. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueInputsAssetsQuantitativeInformationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=26713463&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration