XML 38 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
SEGMENT INFORMATION
18. SEGMENT INFORMATION
 
We have the following three reportable segments: Banking Operations, Treasury and All Others. These segments are consistent with our internal functional reporting lines and are managed separately because each unit has different target markets, technological requirements, and specialized skills.
 
The Banking Operations segment includes construction and real estate development lending, commercial lending, residential mortgage lending, indirect auto lending, trust services, retail brokerage services and our retail branch offices, which provide a full range of deposit and loan products, as well as various other banking services. The Treasury segment is responsible for managing the Company's investment securities portfolio and wholesale funding activities. The All Others segment consists of all activities not captured by the Banking Operations or Treasury segments described above and includes activities such as electronic banking, data processing and management of bank owned properties.
 
The accounting policies of the segments are consistent with the Company's accounting policies that are described in Note 1 - Summary of Significant Accounting Policies to the consolidated financial statements in the Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC. The majority of the Company's net income is derived from net interest income. Accordingly, management focuses primarily on net interest income, rather than gross interest income and expense amounts, in evaluating segment profitability.
 
Intersegment net interest income (expense) was allocated to each segment based upon a funds transfer pricing process that assigns costs of funds to assets and earnings credits to liabilities based on market interest rates that reflect interest rate sensitivity and maturity characteristics. All administrative and overhead expenses are allocated to the segments at cost. Cash, investment securities, loans and leases and their related balances are allocated to the segment responsible for acquisition and maintenance of those assets. Segment assets also include all premises and equipment used directly in segment operations.

Segment profits and assets are provided in the following table for the periods indicated.

(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
Three Months Ended June 30, 2017
 

 
 

 
 

 
 

Net interest income
$
34,558

 
$
7,071

 
$

 
$
41,629

Inter-segment net interest income (expense)
8,161

 
(6,339
)
 
(1,822
)
 

Credit for loan and lease losses
2,282

 

 

 
2,282

Other operating income
5,844

 
(933
)
 
2,959

 
7,870

Other operating expense
(14,835
)
 
(322
)
 
(17,178
)
 
(32,335
)
Administrative and overhead expense allocation
(15,021
)
 
(228
)
 
15,249

 

Income before taxes
20,989

 
(751
)
 
(792
)
 
19,446

Income tax (expense) benefit
(7,964
)
 
240

 
303

 
(7,421
)
Net income (loss)
$
13,025

 
$
(511
)
 
$
(489
)
 
$
12,025


(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
Three Months Ended June 30, 2016
 

 
 

 
 

 
 

Net interest income
$
31,985

 
$
7,624

 
$

 
$
39,609

Inter-segment net interest income (expense)
9,435

 
(6,900
)
 
(2,535
)
 

Credit for loan and lease losses
1,382

 

 

 
1,382

Other operating income
6,493

 
1,397

 
2,047

 
9,937

Other operating expense
(14,904
)
 
(439
)
 
(17,117
)
 
(32,460
)
Administrative and overhead expense allocation
(16,709
)
 
(194
)
 
16,903

 

Income before taxes
17,682

 
1,488

 
(702
)
 
18,468

Income tax (expense) benefit
(6,078
)
 
(513
)
 
260

 
(6,331
)
Net income (loss)
$
11,604

 
$
975

 
$
(442
)
 
$
12,137


(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
Six Months Ended June 30, 2017
 

 
 

 
 

 
 

Net interest income
$
68,648

 
$
14,236

 
$

 
$
82,884

Inter-segment net interest income (expense)
16,088

 
(12,529
)
 
(3,559
)
 

Credit for loan and lease losses
2,362

 

 

 
2,362

Other operating income
11,568

 
328

 
5,988

 
17,884

Other operating expense
(29,853
)
 
(710
)
 
(33,232
)
 
(63,795
)
Administrative and overhead expense allocation
(28,725
)
 
(430
)
 
29,155

 

Income before taxes
40,088

 
895

 
(1,648
)
 
39,335

Income tax (expense) benefit
(14,504
)
 
(324
)
 
597

 
(14,231
)
Net income (loss)
$
25,584

 
$
571

 
$
(1,051
)
 
$
25,104

 
 
 
 
 
 
 
 

(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
Six Months Ended June 30, 2016
 

 
 

 
 

 
 

Net interest income
$
62,936

 
$
15,884

 
$

 
$
78,820

Inter-segment net interest income (expense)
19,993

 
(13,917
)
 
(6,076
)
 

Credit for loan and lease losses
2,129

 

 

 
2,129

Other operating income
12,027

 
2,142

 
4,424

 
18,593

Other operating expense
(29,647
)
 
(827
)
 
(33,352
)
 
(63,826
)
Administrative and overhead expense allocation
(28,141
)
 
(390
)
 
28,531

 

Income before taxes
39,297

 
2,892

 
(6,473
)
 
35,716

Income tax (expense) benefit
(13,644
)
 
(1,004
)
 
2,250

 
(12,398
)
Net income
$
25,653

 
$
1,888

 
$
(4,223
)
 
$
23,318

 
 
 
 
 
 
 
 

(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
At June 30, 2017:
 
 
 
 
 
 
 
Investment securities
$

 
$
1,520,483

 
$

 
$
1,520,483

Loans and leases (including loans held for sale)
3,605,023

 

 

 
3,605,023

Other
40,235

 
284,343

 
83,051

 
407,629

Total assets
$
3,645,258

 
$
1,804,826

 
$
83,051

 
$
5,533,135



(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
At December 31, 2016:
 
 
 
 
 
 
 
Investment securities
$

 
$
1,461,515

 
$

 
$
1,461,515

Loans and leases (including loans held for sale)
3,556,771

 

 

 
3,556,771

Other
56,482

 
241,387

 
68,081

 
365,950

Total assets
$
3,613,253

 
$
1,702,902

 
$
68,081

 
$
5,384,236