XML 52 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of carrying amount and estimated fair value of financial instruments
 
 
 
 
 
Fair Value Measurement Using
(dollars in thousands)
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
June 30, 2017
 

 
 

 
 

 
 

 
 

Financial assets
 

 
 

 
 

 
 

 
 

Cash and due from banks
$
85,975

 
$
85,975

 
$
85,975

 
$

 
$

Interest-bearing deposits in other banks
54,576

 
54,576

 
54,576

 

 

Investment securities
1,520,483

 
1,519,229

 
809

 
1,506,231

 
12,189

Loans held for sale
13,288

 
13,288

 

 
13,288

 

Net loans and leases
3,538,907

 
3,505,125

 

 
28,058

 
3,477,067

Mortgage servicing rights
15,932

 
17,024

 

 

 
17,024

Federal Home Loan Bank stock
6,492

 
6,492

 
6,492

 

 

Accrued interest receivable
15,636

 
15,636

 
15,636

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing demand
1,383,754

 
1,383,754

 
1,383,754

 

 

Interest-bearing demand and savings and money market
2,371,064

 
2,371,064

 
2,371,064

 

 

Time
1,131,564

 
1,127,639

 

 

 
1,127,639

Short-term borrowings

 

 

 

 

Long-term debt
92,785

 
69,265

 

 
69,265

 

Accrued interest payable (included in other liabilities)
2,504

 
2,504

 
2,504

 

 

 
 
 
 
 
 
 
 
 
 
Off-balance sheet financial instruments
 

 
 

 
 

 
 

 
 

Commitments to extend credit
890,045

 
1,123

 

 
1,123

 

Standby letters of credit and financial guarantees written
19,329

 
290

 

 
290

 

Derivatives:
 
 
 
 
 
 
 
 
 
Interest rate lock commitments
3,347

 
(15
)
 

 
(15
)
 

Forward sale commitments
15,145

 
30

 

 
30

 



 
 
 
 
 
Fair Value Measurement Using
(dollars in thousands)
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
December 31, 2016
 

 
 

 
 

 
 

 
 

Financial assets
 

 
 

 
 

 
 

 
 

Cash and due from banks
$
75,272

 
$
75,272

 
$
75,272

 
$

 
$

Interest-bearing deposits in other banks
9,069

 
9,069

 
9,069

 

 

Investment securities
1,461,515

 
1,458,213

 
660

 
1,445,357

 
12,196

Loans held for sale
31,881

 
31,881

 

 
31,881

 

Net loans and leases
3,468,259

 
3,426,976

 

 
30,723

 
3,396,253

Mortgage servicing rights
15,779

 
18,087

 

 

 
18,087

Federal Home Loan Bank stock
11,572

 
11,572

 
11,572

 

 

Accrued interest receivable
15,675

 
15,675

 
15,675

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing demand
1,265,246

 
1,265,246

 
1,265,246

 

 

Interest-bearing demand and savings and money market
2,253,591

 
2,253,591

 
2,253,591

 

 

Time
1,089,364

 
1,088,436

 

 

 
1,088,436

Short-term borrowings
135,000

 
135,000

 

 
135,000

 

Long-term debt
92,785

 
68,186

 

 
68,186

 

Accrued interest payable (included in other liabilities)
1,556

 
1,556

 
1,556

 

 

 
 
 
 
 
 
 
 
 
 
Off-balance sheet financial instruments
 

 
 

 
 

 
 

 
 

Commitments to extend credit
825,304

 
1,046

 

 
1,046

 

Standby letters of credit and financial guarantees written
16,043

 
241

 

 
241

 

Derivatives:
 
 
 
 
 
 
 
 
 
Interest rate lock commitments
879

 
6

 

 
6

 

Forward sale commitments
32,497

 
136

 

 
136

 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis
The following tables presents the fair value of assets and liabilities measured on a recurring basis as of June 30, 2017 and December 31, 2016:
 
 
 
 
Fair Value at Reporting Date Using
(dollars in thousands)
Fair Value
 
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
June 30, 2017
 

 
 

 
 

 
 

Available for sale securities:
 

 
 

 
 

 
 

Debt securities:
 

 
 

 
 

 
 

States and political subdivisions
$
185,682

 
$

 
$
173,493

 
$
12,189

Corporate securities
94,072

 

 
94,072

 

U.S. Treasury obligations and direct obligations of U.S Government agencies
26,506

 

 
26,506

 

Mortgage-backed securities:
 

 
 

 
 

 
 

Residential - U.S. Government sponsored entities
788,338

 

 
788,338

 

Commercial - U.S. Government agencies and sponsored entities
32,548

 

 
32,548

 

Residential - Non-government agencies
48,954

 

 
48,954

 

Commercial - Non-government agencies
138,986

 

 
138,986

 

Other
809

 
809

 

 

Total available for sale securities
1,315,895

 
809

 
1,302,897

 
12,189

Derivatives: Interest rate lock and forward sale commitments
15

 

 
15

 

Total
$
1,315,910

 
$
809

 
$
1,302,912

 
$
12,189



 
 
 
Fair Value at Reporting Date Using
(dollars in thousands)
Fair Value
 
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
December 31, 2016
 

 
 

 
 

 
 

Available for sale securities:
 

 
 

 
 

 
 

Debt securities:
 

 
 

 
 

 
 

States and political subdivisions
$
185,041

 
$

 
$
172,845

 
$
12,196

Corporate securities
99,389

 

 
99,389

 

Mortgage-backed securities:
 

 
 

 
 

 
 

Residential - U.S. Government sponsored entities
769,986

 

 
769,986

 

Residential - Non-government agencies
51,547

 

 
51,547

 

Commercial - Non-government agencies
137,224

 

 
137,224

 

Other
660

 
660

 

 

Total available for sale securities
1,243,847

 
660

 
1,230,991

 
12,196

Derivatives: Interest rate lock and forward sale commitments
142

 

 
142

 

Total
$
1,243,989

 
$
660

 
$
1,231,133

 
$
12,196

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis
For the six months ended June 30, 2017 and 2016, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
 
(dollars in thousands)
Available for Sale
Debt Securities:
States and
Political
Subdivisions
Balance at December 31, 2016
$
12,196

Principal payments received
(183
)
Unrealized net gain included in other comprehensive income
176

Balance at June 30, 2017
$
12,189

 
 

Balance at December 31, 2015
$
12,479

Principal payments received
(166
)
Unrealized net gain included in other comprehensive income
1,002

Balance at June 30, 2016
$
13,315

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis
the level of valuation assumptions used to determine the respective fair values as of June 30, 2017 and December 31, 2016:
 
 
 
 
Fair Value Measurements Using
(dollars in thousands)
Fair Value
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
June 30, 2017
 

 
 

 
 

 
 

Impaired loans (1)
$
28,058

 
$

 
$
28,058

 
$

Mortgage servicing rights
17,024

 

 

 
17,024

Other real estate (2)
1,008

 

 
1,008

 

 
 
 
 
 
 
 
 
December 31, 2016
 

 
 

 
 

 
 

Impaired loans (1)
$
30,723

 
$

 
$
30,723

 
$

Mortgage servicing rights
18,087

 

 

 
18,087

Other real estate (2)
791

 

 
791

 



(1)
Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.
 
(2)
 Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.