XML 65 R53.htm IDEA: XBRL DOCUMENT v3.7.0.1
ALLOWANCE FOR LOAN AND LEASE LOSSES (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Changes in the allowance        
Beginning balance $ 55,369 $ 62,149 $ 56,631 $ 63,314
Provision (credit) for loan and lease losses (2,282) (1,382) (2,362) (2,129)
Subtotal 53,087 60,767 54,269 61,185
Charge-offs 1,807 1,407 3,804 2,871
Recoveries 1,548 1,404 2,363 2,450
Net charge-offs (recoveries) 259 3 1,441 421
Ending balance 52,828 60,764 52,828 60,764
Commercial, Financial & Agricultural        
Changes in the allowance        
Beginning balance 8,346 7,000 8,637 6,905
Provision (credit) for loan and lease losses 353 (3,006) 287 (2,908)
Subtotal 8,699 3,994 8,924 3,997
Charge-offs 337 272 837 624
Recoveries 236 720 511 1,069
Net charge-offs (recoveries) 101 (448) 326 (445)
Ending balance 8,598 4,442 8,598 4,442
Leases        
Changes in the allowance        
Beginning balance 0 0 0 0
Provision (credit) for loan and lease losses 0 0 0 0
Subtotal 0 0 0 0
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Net charge-offs (recoveries) 0 0 0 0
Ending balance 0 0 0 0
Unallocated        
Changes in the allowance        
Beginning balance 0 2,000 0 2,140
Provision (credit) for loan and lease losses 0 0 0 (140)
Subtotal 0 2,000 0 2,000
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Net charge-offs (recoveries) 0 0 0 0
Ending balance 0 2,000 0 2,000
Construction | Real Estate        
Changes in the allowance        
Beginning balance 3,718 4,128 4,224 8,454
Provision (credit) for loan and lease losses (562) (314) (1,089) (4,649)
Subtotal 3,156 3,814 3,135 3,805
Charge-offs 0 0 0 0
Recoveries 56 9 77 18
Net charge-offs (recoveries) (56) (9) (77) (18)
Ending balance 3,212 3,823 3,212 3,823
Residential Mortgage | Real Estate        
Changes in the allowance        
Beginning balance 14,892 14,696 15,055 14,642
Provision (credit) for loan and lease losses (1,495) (677) (1,754) (656)
Subtotal 13,397 14,019 13,301 13,986
Charge-offs 0 0 0 0
Recoveries 637 173 733 206
Net charge-offs (recoveries) (637) (173) (733) (206)
Ending balance 14,034 14,192 14,034 14,192
Home Equity | Real Estate        
Changes in the allowance        
Beginning balance 3,425 3,309 3,502 3,096
Provision (credit) for loan and lease losses (82) 133 (161) 342
Subtotal 3,343 3,442 3,341 3,438
Charge-offs 0 0 0 0
Recoveries 27 4 29 8
Net charge-offs (recoveries) (27) (4) (29) (8)
Ending balance 3,370 3,446 3,370 3,446
Commercial Mortgage | Real Estate        
Changes in the allowance        
Beginning balance 19,187 25,173 19,104 21,847
Provision (credit) for loan and lease losses (1,131) 2,261 (1,059) 5,574
Subtotal 18,056 27,434 18,045 27,421
Charge-offs 0 0 0 0
Recoveries 128 14 139 27
Net charge-offs (recoveries) (128) (14) (139) (27)
Ending balance 18,184 27,448 18,184 27,448
Consumer - Auto | Consumer        
Changes in the allowance        
Beginning balance 2,976 2,723 3,000 2,891
Provision (credit) for loan and lease losses (128) (158) 174 (139)
Subtotal 2,848 2,565 3,174 2,752
Charge-offs 352 358 872 738
Recoveries 284 366 478 559
Net charge-offs (recoveries) 68 (8) 394 179
Ending balance 2,780 2,573 2,780 2,573
Consumer - Other | Consumer        
Changes in the allowance        
Beginning balance 2,825 3,120 3,109 3,339
Provision (credit) for loan and lease losses 763 379 1,240 447
Subtotal 3,588 3,499 4,349 3,786
Charge-offs 1,118 777 2,095 1,509
Recoveries 180 118 396 563
Net charge-offs (recoveries) 938 659 1,699 946
Ending balance $ 2,650 $ 2,840 $ 2,650 $ 2,840