XML 25 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
ALLOWANCE FOR LOAN AND LEASE LOSSES
9 Months Ended
Sep. 30, 2017
ALLOWANCE FOR LOAN AND LEASE LOSSES  
ALLOWANCE FOR LOAN AND LEASE LOSSES
5. ALLOWANCE FOR LOAN AND LEASE LOSSES
 
The following table presents by class, the activity in the Allowance for the periods indicated:
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Commercial,
Financial &
Agricultural
 
Construction
 
Residential Mortgage
 
Home Equity
 
Commercial Mortgage
 
Consumer - Auto
 
Consumer - Other
 
Leases
 
Unallocated
 
Total
 
(dollars in thousands)
Three Months Ended September 30, 2017
Beginning balance
$
8,598

 
$
3,212

 
$
14,034

 
$
3,370

 
$
18,184

 
$
2,780

 
$
2,650

 
$

 
$

 
$
52,828

Provision (credit) for loan and lease losses
(690
)
 
(207
)
 
(526
)
 
(134
)
 
(541
)
 
813

 
1,159

 

 

 
(126
)
 
7,908

 
3,005

 
13,508

 
3,236

 
17,643

 
3,593

 
3,809

 

 

 
52,702

Charge-offs
429

 

 

 

 

 
333

 
1,376

 

 

 
2,138

Recoveries
165

 
40

 
124

 
6

 
7

 
65

 
246

 

 

 
653

Net charge-offs (recoveries)
264

 
(40
)
 
(124
)
 
(6
)
 
(7
)
 
268

 
1,130

 

 

 
1,485

Ending balance
$
7,644

 
$
3,045

 
$
13,632

 
$
3,242

 
$
17,650

 
$
3,325

 
$
2,679

 
$

 
$

 
$
51,217

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
Beginning balance
$
4,442

 
$
3,823

 
$
14,192

 
$
3,446

 
$
27,448

 
$
2,573

 
$
2,840

 
$

 
$
2,000

 
$
60,764

Provision (credit) for loan and lease losses
20

 
(1,528
)
 
(451
)
 
562

 
(1,206
)
 
658

 
1,202

 

 

 
(743
)
 
4,462

 
2,295

 
13,741

 
4,008

 
26,242

 
3,231

 
4,042

 

 
2,000

 
60,021

Charge-offs
465

 

 

 

 

 
409

 
940

 

 

 
1,814

Recoveries
555

 
91

 
173

 
4

 
128

 
115

 
111

 

 

 
1,177

Net charge-offs (recoveries)
(90
)
 
(91
)
 
(173
)
 
(4
)
 
(128
)
 
294

 
829

 

 

 
637

Ending balance
$
4,552

 
$
2,386

 
$
13,914

 
$
4,012

 
$
26,370

 
$
2,937

 
$
3,213

 
$

 
$
2,000

 
$
59,384

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
 
 
Commercial,
Financial &
Agricultural
 
Construction
 
Residential Mortgage
 
Home Equity
 
Commercial Mortgage
 
Consumer - Auto
 
Consumer - Other
 
Leases
 
Unallocated
 
Total
 
(dollars in thousands)
Nine Months Ended September 30, 2017
Beginning balance
$
8,637

 
$
4,224

 
$
15,055

 
$
3,502

 
$
19,104

 
$
3,000

 
$
3,109

 
$

 
$

 
$
56,631

Provision (credit) for loan and lease losses
(403
)
 
(1,296
)
 
(2,280
)
 
(295
)
 
(1,600
)
 
987

 
2,399

 

 

 
(2,488
)
 
8,234

 
2,928

 
12,775

 
3,207

 
17,504

 
3,987

 
5,508

 

 

 
54,143

Charge-offs
1,266

 

 

 

 

 
1,205

 
3,471

 

 

 
5,942

Recoveries
676

 
117

 
857

 
35

 
146

 
543

 
642

 

 

 
3,016

Net charge-offs (recoveries)
590

 
(117
)
 
(857
)
 
(35
)
 
(146
)
 
662

 
2,829

 

 

 
2,926

Ending balance
$
7,644

 
$
3,045

 
$
13,632

 
$
3,242

 
$
17,650

 
$
3,325

 
$
2,679

 
$

 
$

 
$
51,217

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
Beginning balance
$
6,905

 
$
8,454

 
$
14,642

 
$
3,096

 
$
21,847

 
$
2,891

 
$
3,339

 
$

 
$
2,140

 
$
63,314

Provision (credit) for loan and lease losses
(2,888
)
 
(6,177
)
 
(1,119
)
 
916

 
4,368

 
2,294

 
(126
)
 

 
(140
)
 
(2,872
)
 
4,017

 
2,277

 
13,523

 
4,012

 
26,215

 
5,185

 
3,213

 

 
2,000

 
60,442

Charge-offs
1,089

 

 

 

 

 
3,596

 

 

 

 
4,685

Recoveries
1,624

 
109

 
391

 

 
155

 
1,348

 

 

 

 
3,627

Net charge-offs (recoveries)
(535
)
 
(109
)
 
(391
)
 

 
(155
)
 
2,248

 

 

 

 
1,058

Ending balance
$
4,552

 
$
2,386

 
$
13,914

 
$
4,012

 
$
26,370

 
$
2,937

 
$
3,213

 
$

 
$
2,000

 
$
59,384

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Loans held for sale and other real estate assets are not included in our assessment of the Allowance.
 
Our Provision was a credit of $0.1 million and $2.5 million in the three and nine months ended September 30, 2017, compared to a credit of $0.7 million and $2.9 million in the three and nine months ended September 30, 2016.
 
In determining the amount of our Allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions, as well as regulatory requirements. If our assumptions prove to be incorrect, our current Allowance may not be sufficient to cover future loan losses and we may experience significant increases to our Provision.