XML 49 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)
9 Months Ended
Sep. 30, 2017
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Schedule of components of other comprehensive income (loss)
The following tables present the components of other comprehensive income for the three and nine months ended September 30, 2017 and 2016, by component:
 
(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended September 30, 2017
 

 
 

 
 

Net unrealized losses on investment securities:
 

 
 

 
 

Net unrealized losses arising during the period
$
(487
)
 
$
(194
)
 
$
(293
)
Less: Reclassification adjustment for losses realized in net income

 

 

Net unrealized losses on investment securities
(487
)
 
(194
)
 
(293
)
 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial loss
324

 
44

 
280

Amortization of net transition obligation
4

 
2

 
2

Amortization of prior service cost
5

 
2

 
3

Defined benefit plans, net
333

 
48

 
285

Other comprehensive loss
$
(154
)
 
$
(146
)
 
$
(8
)

(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended September 30, 2016
 

 
 

 
 

Net unrealized losses on investment securities:
 

 
 

 
 

Net unrealized losses arising during the period
$
(3,390
)
 
$
(1,348
)
 
$
(2,042
)
Less: Reclassification adjustment for losses realized in net income

 

 

Net unrealized losses on investment securities
(3,390
)
 
(1,348
)
 
(2,042
)
 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial loss
366

 
123

 
243

Amortization of net transition obligation
4

 
1

 
3

Amortization of prior service cost
4

 
1

 
3

Defined benefit plans, net
374

 
125

 
249

Other comprehensive loss
$
(3,016
)
 
$
(1,223
)
 
$
(1,793
)

(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Nine Months Ended September 30, 2017
 

 
 

 
 

Net unrealized gains on investment securities:
 

 
 

 
 

Net unrealized gains arising during the period
$
6,042

 
$
2,403

 
$
3,639

Less: Reclassification adjustment for losses realized in net income
1,640

 
653

 
987

Net unrealized gains on investment securities
7,682

 
3,056

 
4,626


 
 
 
 
 
Defined benefit plans:
 
 
 

 
 

Net actuarial losses arising during the period
(1,042
)
 
(415
)
 
(627
)
Amortization of net actuarial loss
971

 
331

 
640

Amortization of net transition obligation
13

 
5

 
8

Amortization of prior service cost
13

 
5

 
8

Settlement
138

 
56

 
82

Defined benefit plans, net
93

 
(18
)
 
111

Other comprehensive income
$
7,775

 
$
3,038

 
$
4,737

 
 
 
 
 
 
Schedule of changes in each component of AOCI, net of tax
The following tables present the changes in each component of accumulated other comprehensive income (loss) ("AOCI"), net of tax, for the three and nine months ended September 30, 2017 and 2016:
 
(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
AOCI
Three Months Ended September 30, 2017
 

 
 

 
 

Balance at beginning of period
$
9,648

 
$
(6,424
)
 
$
3,224

 
 
 
 
 
 
Other comprehensive loss before reclassifications
(293
)
 

 
(293
)
Amounts reclassified from AOCI

 
285

 
285

Total other comprehensive income (loss)
(293
)
 
285

 
(8
)
Balance at end of period
$
9,355

 
$
(6,139
)
 
$
3,216



(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
AOCI
Three Months Ended September 30, 2016
 

 
 

 
 

Balance at beginning of period
$
26,900

 
$
(8,479
)
 
$
18,421

 
 
 
 
 
 
Other comprehensive income before reclassifications
(2,042
)
 

 
(2,042
)
Amounts reclassified from AOCI

 
249

 
249

Total other comprehensive income
(2,042
)
 
249

 
(1,793
)
Balance at end of period
$
24,858

 
$
(8,230
)
 
$
16,628

(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
AOCI
Nine Months Ended September 30, 2017
 

 
 

 
 

Balance at beginning of period
$
4,729

 
$
(6,250
)
 
$
(1,521
)
 
 
 
 
 
 
Other comprehensive loss before reclassifications
3,639

 
(627
)
 
3,012

Amounts reclassified from AOCI
987

 
738

 
1,725

Total other comprehensive income
4,626

 
111

 
4,737

Balance at end of period
$
9,355

 
$
(6,139
)
 
$
3,216

 
 
 
 
 
 
(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
AOCI
Nine Months Ended September 30, 2016
 

 
 

 
 

Balance at beginning of period
$
9,181

 
$
(8,978
)
 
$
203

 
 
 
 
 
 
Other comprehensive income before reclassifications
15,677

 

 
15,677

Amounts reclassified from AOCI

 
748

 
748

Total other comprehensive income
15,677

 
748

 
16,425

Balance at end of period
$
24,858

 
$
(8,230
)
 
$
16,628

 
 
 
 
 
 
Schedule of amounts reclassified out of each component of AOCI
The following table presents the amounts reclassified out of each component of AOCI for the three and nine months ended September 30, 2017 and 2016:
 
 
Amount Reclassified from AOCI
 
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Three months ended September 30,
 
(dollars in thousands)
2017
 
2016
 
Amortization of defined benefit retirement and supplemental executive retirement plan items
 

 
 

 
 
Net actuarial loss
$
(324
)
 
$
(366
)
 
(1)
Net transition obligation
(4
)
 
(4
)
 
(1)
Prior service cost
(5
)
 
(4
)
 
(1)
Settlement

 

 
(1)
 
(333
)
 
(374
)
 
Total before tax
 
48

 
125

 
Tax benefit
 
$
(285
)
 
$
(249
)
 
Net of tax
 
 
 
 
 
 
Total reclassifications for the period
$
(285
)
 
$
(249
)
 
Net of tax
 
Amount Reclassified from AOCI
 
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Nine months ended September 30,
 
(dollars in thousands)
2017
 
2016
 
Sale of investment securities available for sale
$
(1,640
)
 
$

 
Investment securities losses
 
653

 

 
Tax benefit
 
$
(987
)
 
$

 
Net of tax
 
 
 
 
 
 
Amortization of defined benefit retirement and supplemental executive retirement plan items
 

 
 

 
 
Net actuarial loss
$
(971
)
 
$
(1,099
)
 
(1)
Net transition obligation
(13
)
 
(12
)
 
(1)
Prior service cost
(13
)
 
(14
)
 
(1)
Settlement
(138
)
 

 
(1)
 
(1,135
)
 
(1,125
)
 
Total before tax
 
397

 
377

 
Tax benefit
 
$
(738
)
 
$
(748
)
 
Net of tax
 
 
 
 
 
 
Total reclassifications for the period
$
(1,725
)
 
$
(748
)
 
Net of tax
 
 
 
 
 
 
 

(1)
These AOCI components are included in the computation of net periodic pension cost (see Note 14 - Pension and Supplemental Executive Retirement Plans for additional details).