XML 28 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
ALLOWANCE FOR LOAN AND LEASE LOSSES
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
ALLOWANCE FOR LOAN AND LEASE LOSSES
5. ALLOWANCE FOR LOAN AND LEASE LOSSES
 
The following tables present by class, the activity in the Allowance for the periods indicated:
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
Commercial,
Financial &
Agricultural
 
Construction
 
Residential
Mortgage
 
Home
Equity
 
Commercial
Mortgage
 
Consumer
 
Leases
 
Unallocated
 
Total
 
(Dollars in thousands)
Year ended December 31, 2017
Beginning balance
$
8,637

 
$
4,224

 
$
15,055

 
$
3,502

 
$
19,104

 
$
6,109

 
$

 
$

 
$
56,631

Provision (credit) for loan and lease losses
(705
)
 
(2,558
)
 
(1,533
)
 
(229
)
 
(2,460
)
 
4,811

 

 

 
(2,674
)
 
7,932

 
1,666

 
13,522

 
3,273

 
16,644

 
10,920

 

 

 
53,957

Charge-offs
1,704

 

 
73

 

 

 
6,294

 

 

 
8,071

Recoveries
1,366

 
169

 
879

 
44

 
157

 
1,500

 

 

 
4,115

Net charge-offs (recoveries)
338

 
(169
)
 
(806
)
 
(44
)
 
(157
)
 
4,794

 

 

 
3,956

Ending balance
$
7,594

 
$
1,835

 
$
14,328

 
$
3,317

 
$
16,801

 
$
6,126

 
$

 
$

 
$
50,001



 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
Commercial,
Financial &
Agricultural
 
Construction
 
Residential
Mortgage
 
Home
Equity
 
Commercial
Mortgage
 
Consumer
 
Leases
 
Unallocated
 
Total
 
(Dollars in thousands)
Year ended December 31, 2016
Beginning balance
$
6,905

 
$
8,454

 
$
14,642

 
$
3,096

 
$
21,847

 
$
6,230

 
$

 
$
2,140

 
$
63,314

Provision (credit) for loan and lease losses
1,217

 
(4,363
)
 
(282
)
 
391

 
(3,558
)
 
3,218

 

 
(2,140
)
 
(5,517
)
 
8,122

 
4,091

 
14,360

 
3,487

 
18,289

 
9,448

 

 

 
57,797

Charge-offs
1,599

 

 

 

 
209

 
5,054

 

 

 
6,862

Recoveries
2,114

 
133

 
695

 
15

 
1,024

 
1,715

 

 

 
5,696

Net charge-offs (recoveries)
(515
)
 
(133
)
 
(695
)
 
(15
)
 
(815
)
 
3,339

 

 

 
1,166

Ending balance
$
8,637

 
$
4,224

 
$
15,055

 
$
3,502

 
$
19,104

 
$
6,109

 
$

 
$

 
$
56,631


 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
Commercial,
Financial &
Agricultural
 
Construction
 
Residential
Mortgage
 
Home
Equity
 
Commercial
Mortgage
 
Consumer
 
Leases
 
Unallocated
 
Total
 
(Dollars in thousands)
Year ended December 31, 2015
Beginning balance
$
8,954

 
$
14,969

 
$
15,031

 
$
2,896

 
$
20,869

 
$
7,314

 
$
7

 
$
4,000

 
$
74,040

Provision (credit) for loan and lease losses
(1,179
)
 
(7,395
)
 
(1,510
)
 
(746
)
 
(4,903
)
 
1,956

 
(34
)
 
(1,860
)
 
(15,671
)
 
7,775

 
7,574

 
13,521

 
2,150

 
15,966

 
9,270

 
(27
)
 
2,140

 
58,369

Charge-offs
5,658

 

 

 
110

 
838

 
4,650

 

 

 
11,256

Recoveries
4,788

 
880

 
1,121

 
1,056

 
6,719

 
1,610

 
27

 

 
16,201

Net charge-offs
870

 
(880
)
 
(1,121
)
 
(946
)
 
(5,881
)
 
3,040

 
(27
)
 

 
(4,945
)
Ending balance
$
6,905

 
$
8,454

 
$
14,642

 
$
3,096

 
$
21,847

 
$
6,230

 
$

 
$
2,140

 
$
63,314



In accordance with GAAP, loans held for sale and other real estate assets are not included in our assessment of the Allowance.
 
Changes in the allowance for loan and lease losses for impaired loans (included in the above amounts) were as follows:
 
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(Dollars in thousands)
Balance, beginning of year
$

 
$
51

 
$
1,533

Provision for loan and lease losses

 

 
51

Other changes

 
(51
)
 
(1,533
)
Balance, end of year
$

 
$

 
$
51


 
The amounts included in other changes above represent net charge-offs and net transfers of allocated allowances for loans and leases that were not classified as impaired for the entire year. At December 31, 2017 and 2016, all impaired loans were measured based on the fair value of the underlying collateral for collateral-dependent loans, at the loan's observable market price, or the net present value of future cash flows, as appropriate.
 
In determining the amount of our Allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions, as well as regulatory requirements and input. If our assumptions prove to be incorrect, our current Allowance may not be sufficient to cover future loan losses and we may experience significant increases to our Provision.