XML 48 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
SEGMENT INFORMATION
26. SEGMENT INFORMATION
 
We have the following three reportable segments: Banking Operations, Treasury and All Others. The segments are consistent with our internal functional reporting lines and are managed separately because each unit has different target markets, technological requirements, marketing strategies and specialized skills.
 
The Banking Operations segment includes construction and real estate development lending, commercial lending, residential mortgage lending, consumer lending, trust services, retail brokerage services and our retail branch offices, which provide a full range of deposit and loan products, as well as various other banking services. The Treasury segment is responsible for managing the Company’s investment securities portfolio and wholesale funding activities. The All Others segment includes activities not captured by the Banking Operations or Treasury segments described above and includes activities such as electronic banking, data processing and management of bank owned properties.
 
The accounting policies of the segments are consistent with those described in Note 1 - Summary of Significant Accounting Policies. The majority of the Company’s net income is derived from net interest income. Accordingly, management focuses primarily on net interest income, rather than gross interest income and expense amounts, in evaluating segment profitability.
 
Intersegment net interest income (expense) was allocated to each segment based upon a funds transfer pricing process that assigns costs of funds to assets and earnings credits to liabilities based on market interest rates that reflect interest rate sensitivity and maturity characteristics. All administrative and overhead expenses are allocated to the segments at cost. Cash, investment securities, loans and leases and their related balances are allocated to the segment responsible for acquisition and maintenance of those assets. Segment assets also include all premises and equipment used directly in segment operations.

Segment net income (loss) and assets are provided in the following table for the periods indicated:
 
 
Banking
Operations
 
Treasury
 
All Others
 
Total
 
(Dollars in thousands)
Year ended December 31, 2017
 

 
 

 
 

 
 

Net interest income
$
140,077

 
$
27,626

 
$

 
$
167,703

Intersegment net interest income (expense)
32,977

 
(25,000
)
 
(7,977
)
 

Credit (provision) for loan and lease losses
2,674

 

 

 
2,674

Other operating income
22,511

 
2,448

 
11,537

 
36,496

Other operating expense
(60,939
)
 
(1,433
)
 
(69,445
)
 
(131,817
)
Administrative and overhead expense allocation
(61,082
)
 
(972
)
 
62,054

 

Income taxes
(34,376
)
 
(1,204
)
 
1,728

 
(33,852
)
Net income (loss)
$
41,842

 
$
1,465

 
$
(2,103
)
 
$
41,204

 
 
 
 
 
 
 
 
Balance as of December 31, 2017
 

 
 

 
 

 
 
Investment securities
$

 
$
1,496,644

 
$

 
$
1,496,644

Loans and leases (including loans held for sale)
3,786,951

 

 

 
3,786,951

Other
42,243

 
228,608

 
69,262

 
340,113

Total assets
$
3,829,194

 
$
1,725,252

 
$
69,262

 
$
5,623,708



 
Banking
Operations
 
Treasury
 
All Others
 
Total
 
(Dollars in thousands)
Year ended December 31, 2016
 

 
 

 
 

 
 
Net interest income
$
128,673

 
$
29,277

 
$

 
$
157,950

Intersegment net interest income (expense)
36,655

 
(26,618
)
 
(10,037
)
 

Credit (provision) for loan and lease losses
5,517

 

 

 
5,517

Other operating income
25,994

 
3,148

 
13,174

 
42,316

Other operating expense
(58,856
)
 
(1,616
)
 
(73,091
)
 
(133,563
)
Administrative and overhead expense allocation
(64,139
)
 
(918
)
 
65,057

 

Income taxes
(25,796
)
 
(1,143
)
 
1,711

 
(25,228
)
Net income
$
48,048

 
$
2,130

 
$
(3,186
)
 
$
46,992

 
 
 
 
 
 
 
 
Balance as of December 31, 2016
 

 
 

 
 

 
 
Investment securities
$

 
$
1,461,515

 
$

 
$
1,461,515

Loans and leases (including loans held for sale)
3,556,771

 

 

 
3,556,771

Other
56,482

 
241,387

 
68,081

 
365,950

Total assets
$
3,613,253

 
$
1,702,902

 
$
68,081

 
$
5,384,236



 
Banking
Operations
 
Treasury
 
All Others
 
Total
 
(Dollars in thousands)
Year ended December 31, 2015
 

 
 

 
 

 
 
Net interest income
$
115,936

 
$
33,592

 
$

 
$
149,528

Intersegment net interest income (expense)
43,686

 
(31,576
)
 
(12,110
)
 

Credit (provision) for loan and lease losses
15,671

 

 

 
15,671

Other operating income
23,447

 
967

 
10,385

 
34,799

Other operating expense
(59,273
)
 
(1,859
)
 
(65,910
)
 
(127,042
)
Administrative and overhead expense allocation
(59,266
)
 
(1,042
)
 
60,308

 

Income taxes
(28,070
)
 
(29
)
 
1,011

 
(27,088
)
Net income (loss)
$
52,131

 
$
53

 
$
(6,316
)
 
$
45,868