XML 23 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 41,204 $ 46,992 $ 45,868
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision (credit) for loan and lease losses (2,674) (5,517) (15,671)
Depreciation and amortization of premises and equipment 6,441 6,049 5,870
Gain on sale of premises and equipment 0 (3,537) 0
Amortization of mortgage servicing rights and core deposit premium 4,962 7,741 6,859
Write down of other real estate, net of gain on sale (192) (251) 198
Net amortization of investment securities 11,674 12,945 10,246
Share-based compensation expense 1,918 1,333 3,131
Net losses on sales of investment securities 1,410 0 1,866
Net gain on sale of residential mortgage loans (4,069) (7,631) (6,107)
Proceeds from sales of loans held for sale 319,556 432,331 379,318
Origination of loans held for sale (299,942) (442,472) (377,638)
Equity in earnings of unconsolidated subsidiaries (602) (723) (578)
Increase in cash surrender value of bank-owned life insurance (3,940) (3,132) (2,407)
Deferred income taxes 32,206 24,427 26,079
Net tax benefits from share-based compensation 544 0 0
Net change in other assets and liabilities (11,712) 7,930 (2,529)
Net cash provided by operating activities 96,784 76,485 74,505
Cash flows from investing activities:      
Proceeds from maturities of and calls on available-for-sale investment securities 169,472 204,426 165,492
Proceeds from sales of available-for-sale investment securities 114,536 0 117,496
Purchases of available-for-sale investment securities (356,887) (195,456) (344,766)
Proceeds from maturities of and calls on held-to-maturity investment securities 25,237 30,989 26,524
Purchases of held-to-maturity investment securities 0 (1,644) (37,043)
Loan (originations) and payments, net (166,051) (239,006) (218,195)
Purchases of loan portfolios (83,784) (76,946) (68,754)
Proceeds from sales of loans originated for investment 0 0 6,658
Proceeds from sales of other real estate 286 2,850 6,691
Proceeds from bank-owned life insurance 3,240 1,506 723
Proceeds from sale of buildings 0 4,287 0
Purchases of premises and equipment (6,531) (5,896) (5,817)
Distributions from unconsolidated subsidiaries 658 645 524
Contributions to unconsolidated subsidiaries (114) (5) 0
Proceeds from redemption (purchases) of FHLB stock 3,811 (2,966) 35,326
Net cash used in investing activities (296,127) (277,216) (315,141)
Cash flows from financing activities:      
Net increase in deposits 348,153 174,762 323,139
Net (decrease) increase in FHLB advances and other short-term borrowings (103,000) 66,000 31,000
Cash dividends paid on common stock (21,299) (18,619) (26,143)
Repurchases of common stock (26,559) (18,206) (93,533)
Net proceeds from issuance of common stock and stock option exercises 0 941 360
Net cash provided by financing activities 197,295 204,878 234,823
Net increase (decrease) in cash and cash equivalents (2,048) 4,147 (5,813)
Cash and cash equivalents:      
At beginning of year 84,341 80,194 86,007
At end of year 82,293 84,341 80,194
Cash paid during the year for:      
Interest 12,717 8,705 6,453
Income taxes 8,401 0 1,642
Cash received during the year for:      
Income taxes 0 1,605 0
Supplemental non-cash disclosures:      
Net change in common stock held by directors' deferred compensation plan 385 681 154
Net reclassification of loans to other real estate 154 1,428 5,903
Net transfer of portfolio loans to loans held for sale $ 0 $ 0 $ 6,658