XML 39 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
SEGMENT INFORMATION
19. SEGMENT INFORMATION
 
We have the following three reportable segments: Banking Operations, Treasury and All Others. These segments are consistent with our internal functional reporting lines and are managed separately because each unit has different target markets, technological requirements, and specialized skills.
 
The Banking Operations segment includes construction and real estate development lending, commercial lending, residential mortgage lending, indirect auto lending, trust services, retail brokerage services and our retail branch offices, which provide a full range of deposit and loan products, as well as various other banking services. The Treasury segment is responsible for managing the Company's investment securities portfolio and wholesale funding activities. The All Others segment consists of all activities not captured by the Banking Operations or Treasury segments described above and includes activities such as electronic banking, data processing and management of bank owned properties.
 
The accounting policies of the segments are consistent with the Company's accounting policies that are described in Note 1 - Summary of Significant Accounting Policies to the consolidated financial statements in the Annual Report on Form 10-K, as amended by our Form 10-K/A for the year ended December 31, 2017 filed with the SEC. The majority of the Company's net income is derived from net interest income. Accordingly, management focuses primarily on net interest income, rather than gross interest income and expense amounts, in evaluating segment profitability.
 
Intersegment net interest income (expense) was allocated to each segment based upon a funds transfer pricing process that assigns costs of funds to assets and earnings credits to liabilities based on market interest rates that reflect interest rate sensitivity and maturity characteristics. All administrative and overhead expenses are allocated to the segments at cost. Cash, investment securities, loans and leases and their related balances are allocated to the segment responsible for acquisition and maintenance of those assets. Segment assets also include all premises and equipment used directly in segment operations.

Segment profits and assets are provided in the following table for the periods indicated.
(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
Three Months Ended March 31, 2018
 

 
 

 
 

 
 

Net interest income
$
36,142

 
$
6,180

 
$

 
$
42,322

Inter-segment net interest income (expense)
6,921

 
(5,449
)
 
(1,472
)
 

Credit for loan and lease losses
211

 

 

 
211

Other operating income:
 
 
 
 
 
 
 
Mortgage banking income
993

 

 
854

 
1,847

Service charges on deposit accounts
2,003

 

 

 
2,003

Other service charges and fees
1,143

 
6

 
1,885

 
3,034

Income from fiduciary activities
956

 

 

 
956

Equity in earnings of unconsolidated subsidiaries
43

 

 

 
43

Fees on foreign exchange
24

 
187

 

 
211

Income from bank-owned life insurance

 
318

 

 
318

Loan placement fees
197

 

 

 
197

Other
155

 

 
190

 
345

Other operating income
5,514

 
511

 
2,929

 
8,954

Other operating expense
(15,925
)
 
(385
)
 
(17,208
)
 
(33,518
)
Administrative and overhead expense allocation
(14,946
)
 
(223
)
 
15,169

 

Income before taxes
17,917

 
634

 
(582
)
 
17,969

Income tax (expense) benefit
(3,681
)
 
(130
)
 
119

 
(3,692
)
Net income (loss)
$
14,236

 
$
504

 
$
(463
)
 
$
14,277

(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
Three Months Ended March 31, 2017
 

 
 

 
 

 
 

Net interest income
$
34,090

 
$
7,165

 
$

 
$
41,255

Inter-segment net interest income (expense)
7,927

 
(6,190
)
 
(1,737
)
 

Credit for loan and lease losses
80

 

 

 
80

Other operating income:
 
 
 
 
 
 
 
Mortgage banking income
1,120

 

 
823

 
1,943

Service charges on deposit accounts
2,035

 
1

 

 
2,036

Other service charges and fees
838

 

 
1,910

 
2,748

Income from fiduciary activities
864

 

 

 
864

Equity in earnings of unconsolidated subsidiaries
61

 

 

 
61

Fees on foreign exchange
18

 
129

 
16

 
163

Income from bank-owned life insurance

 
1,117

 

 
1,117

Loan placement fees
134

 

 

 
134

Net gain (loss) sale of foreclosed assets

 

 
102

 
102

Other
654

 
14

 
178

 
846

Other operating income
5,724

 
1,261

 
3,029

 
10,014

Other operating expense
(15,018
)
 
(388
)
 
(16,054
)
 
(31,460
)
Administrative and overhead expense allocation
(13,704
)
 
(202
)
 
13,906

 

Income before taxes
19,099

 
1,646

 
(856
)
 
19,889

Income tax (expense) benefit
(6,540
)
 
(564
)
 
294

 
(6,810
)
Net income (loss)
$
12,559

 
$
1,082

 
$
(562
)
 
$
13,079


 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 

(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
March 31, 2018
 
 
 
 
 
 
 
Investment securities
$

 
$
1,503,923

 
$

 
$
1,503,923

Loans and leases (including loans held for sale)
3,823,638

 

 

 
3,823,638

Other
41,427

 
210,042

 
72,257

 
323,726

Total assets
$
3,865,065

 
$
1,713,965

 
$
72,257

 
$
5,651,287



(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
December 31, 2017
 
 
 
 
 
 
 
Investment securities
$

 
$
1,496,644

 
$

 
$
1,496,644

Loans and leases (including loans held for sale)
3,786,951

 

 

 
3,786,951

Other
42,243

 
228,608

 
69,262

 
340,113

Total assets
$
3,829,194

 
$
1,725,252

 
$
69,262

 
$
5,623,708