XML 65 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS AND LEASES (Allowance for Loan and Lease Losses) (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Allowance:        
Ending balance attributable to loans : Individually evaluated for impairment $ 0 $ 0    
Ending balance attributable to loans : Collectively evaluated for impairment 49,217 50,001    
Total ending balance 49,217 50,001 $ 55,369 $ 56,631
Loans and leases :        
Individually evaluated for impairment 20,963 21,280    
Collectively evaluated for impairment 3,792,856 3,746,826    
Loans and leases 3,813,819 3,768,106    
Net deferred costs 2,327 2,509    
Total loans and leases, net of deferred costs 3,816,146 3,770,615    
Commercial, Financial & Agricultural        
Allowance:        
Ending balance attributable to loans : Individually evaluated for impairment 0 0    
Ending balance attributable to loans : Collectively evaluated for impairment 7,476 7,594    
Total ending balance 7,476 7,594 8,346 8,637
Loans and leases :        
Individually evaluated for impairment 457 491    
Collectively evaluated for impairment 515,703 503,247    
Loans and leases 516,160 503,738    
Net deferred costs 320 281    
Total loans and leases, net of deferred costs 516,480 504,019    
Leases        
Allowance:        
Ending balance attributable to loans : Individually evaluated for impairment 0 0    
Ending balance attributable to loans : Collectively evaluated for impairment 0 0    
Total ending balance 0 0 0 0
Loans and leases :        
Individually evaluated for impairment 0 0    
Collectively evaluated for impairment 285 362    
Loans and leases 285 362    
Net deferred costs 0 0    
Total loans and leases, net of deferred costs 285 362    
Construction | Real Estate        
Allowance:        
Ending balance attributable to loans : Individually evaluated for impairment 0 0    
Ending balance attributable to loans : Collectively evaluated for impairment 1,714 1,835    
Total ending balance 1,714 1,835 3,718 4,224
Loans and leases :        
Individually evaluated for impairment 2,517 2,597    
Collectively evaluated for impairment 59,529 61,928    
Loans and leases 62,046 64,525    
Net deferred costs (393) (285)    
Total loans and leases, net of deferred costs 61,653 64,240    
Residential Mortgage | Real Estate        
Allowance:        
Ending balance attributable to loans : Individually evaluated for impairment 0 0    
Ending balance attributable to loans : Collectively evaluated for impairment 14,207 14,328    
Total ending balance 14,207 14,328 14,892 15,055
Loans and leases :        
Individually evaluated for impairment 13,626 13,862    
Collectively evaluated for impairment 1,333,929 1,323,331    
Loans and leases 1,347,555 1,337,193    
Net deferred costs 3,933 4,028    
Total loans and leases, net of deferred costs 1,351,488 1,341,221    
Home Equity | Real Estate        
Allowance:        
Ending balance attributable to loans : Individually evaluated for impairment 0 0    
Ending balance attributable to loans : Collectively evaluated for impairment 3,328 3,317    
Total ending balance 3,328 3,317 3,425 3,502
Loans and leases :        
Individually evaluated for impairment 659 416    
Collectively evaluated for impairment 424,851 411,814    
Loans and leases 425,510 412,230    
Net deferred costs (1) 0    
Total loans and leases, net of deferred costs 425,509 412,230    
Commercial Mortgage | Real Estate        
Allowance:        
Ending balance attributable to loans : Individually evaluated for impairment 0 0    
Ending balance attributable to loans : Collectively evaluated for impairment 16,186 16,801    
Total ending balance 16,186 16,801 19,187 19,104
Loans and leases :        
Individually evaluated for impairment 3,704 3,914    
Collectively evaluated for impairment 1,003,592 975,325    
Loans and leases 1,007,296 979,239    
Net deferred costs (1,468) (1,442)    
Total loans and leases, net of deferred costs 1,005,828 977,797    
Consumer | Consumer        
Allowance:        
Ending balance attributable to loans : Individually evaluated for impairment 0 0    
Ending balance attributable to loans : Collectively evaluated for impairment 6,306 6,126    
Total ending balance 6,306 6,126 $ 5,801 $ 6,109
Loans and leases :        
Individually evaluated for impairment 0 0    
Collectively evaluated for impairment 454,967 470,819    
Loans and leases 454,967 470,819    
Net deferred costs (64) (73)    
Total loans and leases, net of deferred costs $ 454,903 $ 470,746