XML 39 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
SEGMENT INFORMATION
19. SEGMENT INFORMATION
 
We have the following three reportable segments: Banking Operations, Treasury and All Others. These segments are consistent with our internal functional reporting lines and are managed separately because each unit has different target markets, technological requirements, and specialized skills.
 
The Banking Operations segment includes construction and real estate development lending, commercial lending, residential mortgage lending, indirect auto lending, trust services, retail brokerage services and our retail branch offices, which provide a full range of deposit and loan products, as well as various other banking services. The Treasury segment is responsible for managing the Company's investment securities portfolio and wholesale funding activities. The All Others segment consists of all activities not captured by the Banking Operations or Treasury segments described above and includes activities such as electronic banking, data processing and management of bank owned properties.
 
The accounting policies of the segments are consistent with the Company's accounting policies that are described in Note 1 - Summary of Significant Accounting Policies to the consolidated financial statements in the Annual Report on Form 10-K, as amended by our Form 10-K/A for the year ended December 31, 2017 filed with the SEC. The majority of the Company's net income is derived from net interest income. Accordingly, management focuses primarily on net interest income, rather than gross interest income and expense amounts, in evaluating segment profitability.
 
Intersegment net interest income (expense) was allocated to each segment based upon a funds transfer pricing process that assigns costs of funds to assets and earnings credits to liabilities based on market interest rates that reflect interest rate sensitivity and maturity characteristics. All administrative and overhead expenses are allocated to the segments at cost. Cash, investment securities, loans and leases and their related balances are allocated to the segment responsible for acquisition and maintenance of those assets. Segment assets also include all premises and equipment used directly in segment operations.

Segment profits and assets are provided in the following table for the periods indicated.

(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
Three Months Ended June 30, 2018
 

 
 

 
 

 
 

Net interest income
$
37,281

 
$
5,391

 
$

 
$
42,672

Inter-segment net interest income (expense)
6,915

 
(4,941
)
 
(1,974
)
 

Credit (provision) for loan and lease losses
(532
)
 

 

 
(532
)
Other operating income:
 
 
 
 
 
 
 
Mortgage banking income
923

 

 
852

 
1,775

Service charges on deposit accounts
1,977

 

 

 
1,977

Other service charges and fees
1,287

 
8

 
2,082

 
3,377

Income from fiduciary activities
1,017

 

 

 
1,017

Equity in earnings of unconsolidated subsidiaries
37

 

 

 
37

Fees on foreign exchange
29

 
248

 

 
277

Income from bank-owned life insurance

 
501

 

 
501

Loan placement fees
220

 

 

 
220

Other
200

 
2

 
247

 
449

Other operating income
5,690

 
759

 
3,181

 
9,630

Other operating expense
(15,777
)
 
(358
)
 
(17,589
)
 
(33,724
)
Administrative and overhead expense allocation
(15,167
)
 
(223
)
 
15,390

 

Income before taxes
18,410

 
628

 
(992
)
 
18,046

Income tax (expense) benefit
(3,898
)
 
(133
)
 
209

 
(3,822
)
Net income (loss)
$
14,512

 
$
495

 
$
(783
)
 
$
14,224


(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
Three Months Ended June 30, 2017
 

 
 

 
 

 
 

Net interest income
$
34,558

 
$
7,071

 
$

 
$
41,629

Inter-segment net interest income (expense)
8,161

 
(6,339
)
 
(1,822
)
 

Credit (provision) for loan and lease losses
2,282

 

 

 
2,282

Other operating income:
 
 
 
 
 
 
 
Mortgage banking income
1,149

 

 
808

 
1,957

Service charges on deposit accounts
2,121

 
(1
)
 

 
2,120

Other service charges and fees
1,147

 

 
1,906

 
3,053

Income from fiduciary activities
964

 

 

 
964

Equity in earnings of unconsolidated subsidiaries
151

 

 

 
151

Fees on foreign exchange
24

 
122

 
(16
)
 
130

Investments securities gains (losses)

 
(1,640
)
 

 
(1,640
)
Income from bank-owned life insurance

 
583

 

 
583

Loan placement fees
146

 

 

 
146

Net gain (loss) sale of foreclosed assets

 

 
84

 
84

Other
142

 
3

 
177

 
322

Other operating income
5,844

 
(933
)
 
2,959

 
7,870

Other operating expense
(14,835
)
 
(322
)
 
(17,178
)
 
(32,335
)
Administrative and overhead expense allocation
(15,021
)
 
(228
)
 
15,249

 

Income before taxes
20,989

 
(751
)
 
(792
)
 
19,446

Income tax (expense) benefit
(7,964
)
 
240

 
303

 
(7,421
)
Net income (loss)
$
13,025

 
$
(511
)
 
$
(489
)
 
$
12,025


(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
Six Months Ended June 30, 2018
 

 
 

 
 

 
 

Net interest income
$
73,423

 
$
11,571

 
$

 
$
84,994

Inter-segment net interest income (expense)
13,836

 
(10,390
)
 
(3,446
)
 

Credit (provision) for loan and lease losses
(321
)
 

 

 
(321
)
Other operating income:
 
 
 
 
 
 
 
Mortgage banking income
1,916

 

 
1,706

 
3,622

Service charges on deposit accounts
3,980

 

 

 
3,980

Other service charges and fees
2,430

 
14

 
3,967

 
6,411

Income from fiduciary activities
1,973

 

 

 
1,973

Equity in earnings of unconsolidated subsidiaries
80

 

 

 
80

Fees on foreign exchange
53

 
435

 

 
488

Investments securities gains (losses)

 

 

 

Income from bank-owned life insurance

 
819

 

 
819

Loan placement fees
417

 

 

 
417

Net gain (loss) sale of foreclosed assets

 

 

 

Other
355

 
2

 
437

 
794

Other operating income
11,204

 
1,270

 
6,110

 
18,584

Other operating expense
(31,702
)
 
(743
)
 
(34,797
)
 
(67,242
)
Administrative and overhead expense allocation
(30,113
)
 
(446
)
 
30,559

 

Income before taxes
36,327

 
1,262

 
(1,574
)
 
36,015

Income tax (expense) benefit
(7,579
)
 
(263
)
 
328

 
(7,514
)
Net income (loss)
$
28,748

 
$
999

 
$
(1,246
)
 
$
28,501

 
 
 
 
 
 
 
 

(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
Six Months Ended June 30, 2017
 

 
 

 
 

 
 

Net interest income
$
68,648

 
$
14,236

 
$

 
$
82,884

Inter-segment net interest income (expense)
16,088

 
(12,529
)
 
(3,559
)
 

Credit (provision) for loan and lease losses
2,362

 

 

 
2,362

Other operating income:
 
 
 
 
 
 
 
Mortgage banking income
2,269

 

 
1,631

 
3,900

Service charges on deposit accounts
4,156

 

 

 
4,156

Other service charges and fees
1,985

 

 
3,816

 
5,801

Income from fiduciary activities
1,828

 

 

 
1,828

Equity in earnings of unconsolidated subsidiaries
212

 

 

 
212

Fees on foreign exchange
42

 
251

 

 
293

Investments securities gains (losses)

 
(1,640
)
 

 
(1,640
)
Income from bank-owned life insurance

 
1,700

 

 
1,700

Loan placement fees
280

 

 

 
280

Net gain (loss) sale of foreclosed assets

 

 
186

 
186

Other
796

 
17

 
355

 
1,168

Other operating income
11,568

 
328

 
5,988

 
17,884

Other operating expense
(29,853
)
 
(710
)
 
(33,232
)
 
(63,795
)
Administrative and overhead expense allocation
(28,725
)
 
(430
)
 
29,155

 

Income before taxes
40,088

 
895

 
(1,648
)
 
39,335

Income tax (expense) benefit
(14,504
)
 
(324
)
 
597

 
(14,231
)
Net income
$
25,584

 
$
571

 
$
(1,051
)
 
$
25,104

 
 
 
 
 
 
 
 

(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
June 30, 2018
 
 
 
 
 
 
 
Investment securities
$

 
$
1,438,969

 
$

 
$
1,438,969

Loans and leases (including loans held for sale)
3,890,677

 

 

 
3,890,677

Other
41,612

 
238,123

 
72,138

 
351,873

Total assets
$
3,932,289

 
$
1,677,092

 
$
72,138

 
$
5,681,519



(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
December 31, 2017
 
 
 
 
 
 
 
Investment securities
$

 
$
1,496,644

 
$

 
$
1,496,644

Loans and leases (including loans held for sale)
3,786,951

 

 

 
3,786,951

Other
42,243

 
228,608

 
69,262

 
340,113

Total assets
$
3,829,194

 
$
1,725,252

 
$
69,262

 
$
5,623,708