XML 27 R15.htm IDEA: XBRL DOCUMENT
v3.10.0.1

CORE DEPOSIT PREMIUM AND MORTGAGE SERVICING RIGHTS | 9 Months Ended
--- | ---
Sep. 30, 2018
OTHER INTANGIBLE ASSETS |
CORE DEPOSIT PREMIUM AND MORTGAGE SERVICING RIGHTS | 7. CORE DEPOSIT PREMIUM AND MORTGAGE SERVICING RIGHTS The following table presents changes in core deposit premium and mortgage servicing rights for the periods presented:
(dollars in thousands) | Core Deposit Premium |  | Mortgage Servicing Rights |  | Total
Balance, January 1, 2017 | $ | 4,680 |  |  | $ | 15,779 |  |  | $ | 20,459 |
Additions | — |  |  | 1,857 |  |  | 1,857 |
Amortization | (2,006 | ) |  | (1,543 | ) |  | (3,549 | )
Balance, September 30, 2017 | $ | 2,674 |  |  | $ | 16,093 |  |  | $ | 18,767 |
Balance, January 1, 2018 | $ | 2,006 |  |  | $ | 15,843 |  |  | $ | 17,849 |
Additions | — |  |  | 1,204 |  |  | 1,204 |
Amortization | (2,006 | ) |  | (1,413 | ) |  | (3,419 | )
Balance, September 30, 2018 | $ | — |  |  | $ | 15,634 |  |  | $ | 15,634 |
Income generated as the result of new mortgage servicing rights is reported as gains on sales of loans and totaled $0.4 million and $1.2 million for the three and nine months ended September 30, 2018, respectively, compared to $0.6 million and $1.9 million for the three and nine months ended September 30, 2017, respectively. Amortization of mortgage servicing rights was $0.5 million and $1.4 million, respectively, for the three and nine months ended September 30, 2018, compared to $0.5 million and $1.5 million for the three and nine months ended September 30, 2017, respectively. The following table presents the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:
| Nine Months Ended |  | Nine Months Ended
(dollars in thousands) | September 30, 2018 |  | September 30, 2017
Fair market value, beginning of period | $ | 17,161 |  |  | $ | 18,087 |
Fair market value, end of period | 18,315 |  |  | 16,777 |
Weighted average discount rate | 9.5 | % |  | 9.5 | %
Forecasted constant prepayment rate assumption | 14.0 |  |  | 16.5 |
The gross carrying value and accumulated amortization related to our core deposit premium and mortgage servicing rights are presented below:
| September 30, 2018 |  | December 31, 2017
(dollars in thousands) | Gross Carrying Value |  | Accumulated Amortization |  | Net Carrying Value |  | Gross Carrying Value |  | Accumulated Amortization |  | Net Carrying Value
Core deposit premium | $ | 44,642 |  |  | $ | (44,642 | ) |  | $ | — |  |  | $ | 44,642 |  |  | $ | (42,636 | ) |  | $ | 2,006 |
Mortgage servicing rights | 65,605 |  |  | (49,971 | ) |  | 15,634 |  |  | 64,401 |  |  | (48,558 | ) |  | 15,843 |
Total | $ | 110,247 |  |  | $ | (94,613 | ) |  | $ | 15,634 |  |  | $ | 109,043 |  |  | $ | (91,194 | ) |  | $ | 17,849 |
Based on the mortgage servicing rights held as of September 30, 2018, estimated amortization expense for the remainder of fiscal year 2018, the next five succeeding fiscal years and all years thereafter are as follows:
(dollars in thousands) |
2018 (remainder) | $ | 450 |
2019 | 1,566 |
2020 | 1,292 |
2021 | 1,087 |
2022 | 919 |
2023 | 789 |
Thereafter | 9,531 |
| $ | 15,634 |
We perform an impairment assessment of our mortgage servicing rights whenever events or changes in circumstance indicate that the carrying value of the asset may not be recoverable.

X
- References No definition available. + Details
Name: | cpf_OtherIntangibleAssetsAbstract
Namespace Prefix: | cpf_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for all or part of the information related to intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_IntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration