XML 53 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)
9 Months Ended
Sep. 30, 2018
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Schedule of components of other comprehensive income (loss)
The following tables present the components of other comprehensive income for the three and nine months ended September 30, 2018 and 2017, by component:
 
(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended September 30, 2018
 

 
 

 
 

Net unrealized losses on investment securities:
 

 
 

 
 

Net unrealized losses arising during the period
$
(8,297
)
 
$
(2,225
)
 
$
(6,072
)
Less: Reclassification adjustments from AOCI realized in net income

 

 

Net unrealized losses on investment securities
(8,297
)
 
(2,225
)
 
(6,072
)
 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial loss
289

 
78

 
211

Amortization of net transition obligation
5

 
2

 
3

Amortization of prior service cost
4

 
1

 
3

Defined benefit plans, net
298

 
81

 
217

 
 
 
 
 
 
Other comprehensive loss
$
(7,999
)
 
$
(2,144
)
 
$
(5,855
)

(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended September 30, 2017
 

 
 

 
 

Net unrealized losses on investment securities:
 

 
 

 
 

Net unrealized losses arising during the period
$
(487
)
 
$
(194
)
 
$
(293
)
Less: Reclassification adjustments from AOCI realized in net income

 

 

Net unrealized losses on investment securities
(487
)
 
(194
)
 
(293
)
 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial loss
324

 
44

 
280

Amortization of net transition obligation
4

 
2

 
2

Amortization of prior service cost
5

 
2

 
3

Settlement

 

 

Defined benefit plans, net
333

 
48

 
285

 
 
 
 
 
 
Other comprehensive loss
$
(154
)
 
$
(146
)
 
$
(8
)

(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Nine Months Ended September 30, 2018
 

 
 

 
 

Net unrealized losses on investment securities:
 

 
 

 
 

Net unrealized losses arising during the period
$
(33,809
)
 
$
(9,097
)
 
$
(24,712
)
Less: Reclassification adjustments from AOCI realized in net income

 

 

Net unrealized losses on investment securities
(33,809
)
 
(9,097
)
 
(24,712
)

 
 
 
 
 
Defined benefit plans:
 
 
 

 
 

Amortization of net actuarial loss
865

 
262

 
603

Amortization of net transition obligation
14

 
4

 
10

Amortization of prior service cost
13

 
3

 
10

Defined benefit plans, net
892

 
269

 
623


 
 
 
 
 
Other comprehensive loss
$
(32,917
)
 
$
(8,828
)
 
$
(24,089
)
 
 
 
 
 
 
Schedule of changes in each component of AOCI, net of tax
The following tables present the changes in each component of AOCI, net of tax, for the three and nine months ended September 30, 2018 and 2017:
 
(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
AOCI
Three Months Ended September 30, 2018
 

 
 

 
 

Balance at beginning of period
$
(14,161
)
 
$
(7,087
)
 
$
(21,248
)
 
 
 
 
 
 
Other comprehensive income (loss) before reclassifications
(6,072
)
 

 
(6,072
)
Reclassification adjustments from AOCI

 
217

 
217

Total other comprehensive income (loss)
(6,072
)
 
217

 
(5,855
)
 
 
 
 
 
 
Balance at end of period
$
(20,233
)
 
$
(6,870
)
 
$
(27,103
)


(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
AOCI
Three Months Ended September 30, 2017
 

 
 

 
 

Balance at beginning of period
$
9,648

 
$
(6,424
)
 
$
3,224

 
 
 
 
 
 
Other comprehensive income before reclassifications
(293
)
 

 
(293
)
Reclassification adjustments from AOCI

 
285

 
285

Total other comprehensive income (loss)
(293
)
 
285

 
(8
)
 
 
 
 
 
 
Balance at end of period
$
9,355

 
$
(6,139
)
 
$
3,216


(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
AOCI
Nine Months Ended September 30, 2018
 

 
 

 
 

Balance at beginning of period
$
5,073

 
$
(6,112
)
 
$
(1,039
)
Impact of the adoption of new accounting standards
(139
)
 

 
(139
)
Adjusted balance at beginning of period
4,934

 
(6,112
)
 
(1,178
)
 
 
 
 
 
 
Impact of the adoption of new accounting standards
(455
)
 
(1,381
)
 
(1,836
)
 
 
 
 
 
 
Other comprehensive income (loss) before reclassifications
(24,712
)
 

 
(24,712
)
Reclassification adjustments from AOCI

 
623

 
623

Total other comprehensive income (loss)
(24,712
)
 
623

 
(24,089
)
 
 
 
 
 
 
Balance at end of period
$
(20,233
)
 
$
(6,870
)
 
$
(27,103
)
 
 
 
 
 
 

(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
AOCI
Nine Months Ended September 30, 2017
 

 
 

 
 

Balance at beginning of period
$
4,729

 
$
(6,250
)
 
$
(1,521
)
 
 
 
 
 
 
Other comprehensive income (loss) before reclassifications
3,639

 
(627
)
 
3,012

Reclassification adjustments from AOCI
987

 
738

 
1,725

Total other comprehensive income (loss)
4,626

 
111

 
4,737

 
 
 
 
 
 
Balance at end of period
$
9,355

 
$
(6,139
)
 
$
3,216

 
 
 
 
 
 
Schedule of amounts reclassified out of each component of AOCI
The following table presents the amounts reclassified out of each component of AOCI for the three and nine months ended September 30, 2018 and 2017:
 
 
Amount Reclassified from AOCI
 
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Three months ended September 30,
 
(dollars in thousands)
2018
 
2017
 
Sale of investment securities available-for-sale
$

 
$

 
Investment securities gains (losses)
 

 

 
Income tax benefit (expense)
 
$

 
$

 
Net of tax
 
 
 
 
 
 
Amortization of defined benefit retirement and supplemental executive retirement plan items
 

 
 

 
 
Net actuarial loss
$
(289
)
 
$
(324
)
 
(1)
Net transition obligation
(5
)
 
(4
)
 
(1)
Prior service cost
(4
)
 
(5
)
 
(1)
Settlement

 

 
(1)
 
(298
)
 
(333
)
 
Total before tax
 
81

 
48

 
Income tax benefit (expense)
 
$
(217
)
 
$
(285
)
 
Net of tax
 
 
 
 
 
 
Total reclassification adjustments from AOCI for the period
$
(217
)
 
$
(285
)
 
Net of tax

 
Amount Reclassified from AOCI
 
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Nine months ended September 30,
 
(dollars in thousands)
2018
 
2017
 
Sale of investment securities available-for-sale
$

 
$
(1,640
)
 
Investment securities gains (losses)
 

 
653

 
Income tax benefit (expense)
 
$

 
$
(987
)
 
Net of tax
 
 
 
 
 
 
Amortization of defined benefit retirement and supplemental executive retirement plan items
 

 
 

 
 
Net actuarial loss
$
(865
)
 
$
(971
)
 
(1)
Net transition obligation
(14
)
 
(13
)
 
(1)
Prior service cost
(13
)
 
(13
)
 
(1)
Settlement

 
(138
)
 
(1)
 
(892
)
 
(1,135
)
 
Total before tax
 
269

 
397

 
Income tax benefit (expense)
 
$
(623
)
 
$
(738
)
 
Net of tax
 
 
 
 
 
 
Total reclassification adjustments from AOCI for the period
$
(623
)
 
$
(1,725
)
 
Net of tax
 
 
 
 
 
 
 

(1)
These AOCI components are included in the computation of net periodic pension cost (see Note 14 - Pension and Supplemental Executive Retirement Plans for additional details).