XML 56 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of carrying amount and estimated fair value of financial instruments
 
 
 
 
 
Fair Value Measurement Using
(dollars in thousands)
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
September 30, 2018
 

 
 

 
 

 
 

 
 

Financial assets
 

 
 

 
 

 
 

 
 

Cash and due from banks
$
82,668

 
$
82,668

 
$
82,668

 
$

 
$

Interest-bearing deposits in other banks
7,051

 
7,051

 
7,051

 

 

Investment securities
1,386,739

 
1,380,353

 
885

 
1,368,324

 
11,144

Loans held for sale
4,460

 
4,460

 

 
4,460

 

Net loans and leases
3,931,201

 
3,804,844

 

 
19,170

 
3,785,674

Mortgage servicing rights
15,634

 
18,315

 

 

 
18,315

Federal Home Loan Bank stock
10,965

 
N/A

 
N/A

 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing demand
1,403,534

 
1,403,534

 
1,403,534

 

 

Interest-bearing demand and savings and money market
2,438,595

 
2,438,595

 
2,438,595

 

 

Time
1,161,551

 
1,152,739

 


 

 
1,152,739

Short-term borrowings
105,000

 
105,000

 

 
105,000

 

Long-term debt
92,785

 
88,344

 

 
88,344

 



 
 
 
 
 
 
 
Fair Value Measurement Using
(dollars in thousands)
Notional
Amount
 
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
September 30, 2018
 
 
 

 
 

 
 

 
 

 
 

Derivatives
 
 
 
 
 
 
 
 
 
 
 
Interest rate lock commitments
$
15,463

 
$
(4
)
 
$
(4
)
 
$

 
$
(4
)
 
$

Forward sale commitments
19,861

 
67

 
67

 

 
67

 

 
 
 
 
 
 
 
 
 
 
 
 
Off-balance sheet financial instruments
 
 
 
 
 

 
 
 
 
 
 
Commitments to extend credit
1,066,761

 

 
1,272

 

 
1,272

 

Standby letters of credit and financial guarantees written
13,465

 

 
202

 

 
202

 


 
 
 
 
 
Fair Value Measurement Using
(dollars in thousands)
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
December 31, 2017
 

 
 

 
 

 
 

 
 

Financial assets
 

 
 

 
 

 
 

 
 

Cash and due from banks
$
75,318

 
$
75,318

 
$
75,318

 
$

 
$

Interest-bearing deposits in other banks
6,975

 
6,975

 
6,975

 

 

Investment securities
1,496,644

 
1,494,092

 
825

 
1,481,473

 
11,794

Loans held for sale
16,336

 
16,336

 

 
16,336

 

Net loans and leases
3,720,614

 
3,684,834

 

 
21,280

 
3,663,554

Mortgage servicing rights
15,843

 
17,161

 

 

 
17,161

Federal Home Loan Bank stock
7,761

 
N/A

 
N/A

 
N/A

 
N/A

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing demand
1,395,556

 
1,395,556

 
1,395,556

 

 

Interest-bearing demand and savings and money market
2,414,930

 
2,414,930

 
2,414,930

 

 

Time
1,145,868

 
1,140,064

 

 

 
1,140,064

Short-term borrowings
32,000

 
32,000

 

 
32,000

 

Long-term debt
92,785

 
70,139

 

 
70,139

 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis
The following tables present the fair value of assets and liabilities measured on a recurring basis as of September 30, 2018 and December 31, 2017:
 
 
 
 
Fair Value at Reporting Date Using
(dollars in thousands)
Fair Value
 
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
September 30, 2018
 

 
 

 
 

 
 

Available-for-sale securities
 

 
 

 
 

 
 

Debt securities:
 

 
 

 
 

 
 

States and political subdivisions
$
173,552

 
$

 
$
162,408

 
$
11,144

Corporate securities
65,133

 

 
65,133

 

U.S. Treasury obligations and direct obligations of U.S Government agencies
33,919

 

 
33,919

 

Mortgage-backed securities:
 

 
 

 
 

 
 

Residential - U.S. Government sponsored entities
734,357

 

 
734,357

 

Commercial - U.S. Government agencies and sponsored entities
51,205

 

 
51,205

 

Residential - Non-government agencies
41,370

 

 
41,370

 

Commercial - Non-government agencies
133,466

 

 
133,466

 

Total available-for-sale securities
1,233,002

 

 
1,221,858

 
11,144

 
 
 
 
 
 
 
 
Equity securities
885

 
885

 

 

 
 
 
 
 
 
 
 
Derivatives - Interest rate lock and forward sale commitments
63

 

 
63

 

Total
$
1,233,950

 
$
885

 
$
1,221,921

 
$
11,144



 
 
 
Fair Value at Reporting Date Using
(dollars in thousands)
Fair Value
 
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
December 31, 2017
 

 
 

 
 

 
 

Available-for-sale securities
 

 
 

 
 

 
 

Debt securities:
 

 
 

 
 

 
 

States and political subdivisions
$
179,781

 
$

 
$
167,987

 
$
11,794

Corporate securities
74,278

 

 
74,278

 

U.S. Treasury obligations and direct obligations of U.S Government agencies
25,510

 

 
25,510

 

Mortgage-backed securities:
 

 
 

 
 

 
 

Residential - U.S. Government sponsored entities
800,683

 

 
800,683

 

Commercial - U.S. Government agencies and sponsored entities
39,725

 

 
39,725

 

Residential - Non-government agencies
46,763

 

 
46,763

 

Commercial - Non-government agencies
137,326

 

 
137,326

 

Total available-for-sale securities
1,304,066

 

 
1,292,272

 
11,794

 
 
 
 
 
 
 
 
Equity securities
825

 
825

 

 

 
 
 
 
 
 
 
 
Derivatives - Interest rate lock and forward sale commitments
(14
)
 

 
(14
)
 

Total
$
1,304,877

 
$
825

 
$
1,292,258

 
$
11,794

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis
For the nine months ended September 30, 2018 and 2017, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
 
(dollars in thousands)
Available for Sale
Debt Securities:
States and
Political
Subdivisions
Balance at December 31, 2017
$
11,794

Principal payments received
(280
)
Unrealized net gain (loss) included in other comprehensive income
(370
)
Balance at September 30, 2018
$
11,144

 
 

Balance at December 31, 2016
$
12,196

Principal payments received
(268
)
Unrealized net gain (loss) included in other comprehensive income
170

Balance at September 30, 2017
$
12,098

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis
the level of valuation assumptions used to determine the respective fair values as of September 30, 2018 and December 31, 2017:
 
 
 
 
Fair Value Measurements Using
(dollars in thousands)
Fair Value
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
September 30, 2018
 

 
 

 
 

 
 

Impaired loans (1)
$
19,170

 
$

 
$
19,170

 
$

Mortgage servicing rights
18,315

 

 

 
18,315

Other real estate (2)
414

 

 
414

 

 
 
 
 
 
 
 
 
December 31, 2017
 

 
 

 
 

 
 

Impaired loans (1)
$
21,280

 
$

 
$
21,280

 
$

Mortgage servicing rights
17,161

 

 

 
17,161

Other real estate (2)
851

 

 
851

 



(1) 
Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.
 
(2) 
Represents other real estate that is carried at fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.