XML 77 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE OF ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of carrying amount and estimated fair value of financial instruments
 
 
 
 
 
Fair Value Measurement Using
 
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices
in Active 
Markets for 
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
December 31, 2017
 

 
 

 
 

 
 

 
 

Financial assets:
 

 
 

 
 

 
 

 
 

Cash and due from financial institutions
$
75,318

 
$
75,318

 
$
75,318

 
$

 
$

Interest-bearing deposits in other financial institutions
6,975

 
6,975

 
6,975

 

 

Investment securities
1,496,644

 
1,494,092

 
825

 
1,481,473

 
11,794

Loans held for sale
16,336

 
16,336

 

 
16,336

 

Loans and leases, net of allowance for loan and lease losses
3,720,614

 
3,684,834

 

 
21,280

 
3,663,554

Federal Home Loan Bank stock
7,761

 
N/A

 
N/A

 
N/A

 
N/A

Accrued interest receivable
16,581

 
16,581

 
16,581

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing deposits
1,395,556

 
1,395,556

 
1,395,556

 

 

Interest-bearing demand and savings deposits
2,414,930

 
2,414,930

 
2,414,930

 

 

Time deposits
1,145,868

 
1,140,064

 

 

 
1,140,064

Federal Home Loan Bank advances and other short-term borrowings
32,000

 
32,000

 

 
32,000

 

Long-term debt
92,785

 
70,139

 

 
70,139

 

Accrued interest payable (included in other liabilities)
3,698

 
3,698

 
3,698

 

 



 
 
 
 
 
 
 
Fair Value Measurement Using
 
Notional
Amount
 
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices
in Active 
Markets for 
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(Dollars in thousands)
December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Off-balance sheet financial instruments:
 
 
 
 
 
 
 

 
 

 
 

Commitments to extend credit
$
917,405

 
$
1,140

 
$
1,140

 
$

 
$
1,140

 
$

Standby letters of credit and financial guarantees written
13,551

 
203

 
203

 

 
203

 

 
 
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
Interest rate lock commitments
2,494

 
12

 
12

 

 
12

 

Forward sale commitments
18,748

 
(26
)
 
(26
)
 

 
(26
)
 

 
 
 
 
 
Fair Value Measurement Using
 
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices
in Active 
Markets for 
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
December 31, 2018
 

 
 

 
 

 
 

 
 

Financial assets:
 

 
 

 
 

 
 

 
 

Cash and due from financial institutions
$
80,569

 
$
80,569

 
$
80,569

 
$

 
$

Interest-bearing deposits in other financial institutions
21,617

 
21,617

 
21,617

 

 

Investment securities
1,354,812

 
1,350,576

 
826

 
1,338,581

 
11,169

Loans held for sale
6,647

 
6,647

 

 
6,647

 

Loans and leases, net of allowance for loan and lease losses
4,030,450

 
3,938,380

 

 

 
3,938,380

Federal Home Loan Bank stock
16,645

 
N/A

 
N/A

 
N/A

 
N/A

Accrued interest receivable
17,000

 
17,000

 
17,000

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
1,436,967

 
1,436,967

 
1,436,967

 

 

Interest-bearing demand and savings deposits
2,402,268

 
2,402,268

 
2,402,268

 

 

Time deposits
1,107,255

 
1,099,560

 

 

 
1,099,560

Federal Home Loan Bank advances and other short-term borrowings
197,000

 
197,000

 

 
197,000

 

Long-term debt
122,166

 
118,057

 

 
118,057

 

Accrued interest payable (included in other liabilities)
5,051

 
5,051

 
5,051

 

 



 
 
 
 
 
 
 
Fair Value Measurement Using
 
Notional
Amount
 
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices
in Active 
Markets for 
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
 
 
(Dollars in thousands)
December 31, 2018
 
 
 

 
 

 
 

 
 

 
 

Off-balance sheet financial instruments:
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit
1,030,322

 
1,205

 
1,205

 

 
1,205

 

Standby letters of credit and financial guarantees written
13,377

 
201

 
201

 

 
201

 

 
 
 
 
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
Interest rate lock commitments
2,158

 
11

 
11

 

 
11

 

Forward sale commitments
8,530

 
(95
)
 
(95
)
 

 
(95
)
 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis
 
 
 
Fair Value at Reporting Date Using
 
Fair
Value
 
Quoted Prices
in Active 
Markets for 
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
December 31, 2017
 

 
 

 
 

 
 

Available for sale securities:
 

 
 

 
 

 
 

Debt securities:
 

 
 

 
 

 
 

States and political subdivisions
$
179,781

 
$

 
$
167,987

 
$
11,794

Corporate securities
74,278

 

 
74,278

 

U.S. Treasury obligations and direct obligations of U.S Government agencies
25,510

 

 
25,510

 

Mortgage-backed securities:
 

 
 

 
 

 
 

Residential - U.S. Government-sponsored entities ("GSEs")
800,683

 

 
800,683

 

Residential - Non-government sponsored entities ("Non-GSEs")
46,763

 

 
46,763

 

Commercial - U.S. GSEs and agencies
39,725

 

 
39,725

 

Commercial - Non-GSEs
137,326

 

 
137,326

 

Equity securities
825

 
825

 

 

Derivatives: Interest rate lock and forward sale commitments
(14
)
 

 
(14
)
 

Total
$
1,304,877

 
$
825

 
$
1,292,258

 
$
11,794

The following table below presents the the fair value of assets and liabilities measured on a recurring basis:
 
 
 
 
Fair Value at Reporting Date Using
 
Fair
Value
 
Quoted Prices
in Active 
Markets for 
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
December 31, 2018
 

 
 

 
 

 
 

Available for sale securities:
 

 
 

 
 

 
 

Debt securities:
 

 
 

 
 

 
 

States and political subdivisions
$
173,674

 
$

 
$
162,505

 
$
11,169

Corporate securities
54,849

 

 
54,849

 

U.S. Treasury obligations and direct obligations of U.S Government agencies
32,574

 

 
32,574

 

Mortgage-backed securities:
 
 
 
 
 
 
 
Residential - U.S. Government-sponsored entities ("GSEs")
717,052

 

 
717,052

 

Residential - Non-government sponsored entities ("Non-GSEs")
41,118

 

 
41,118

 

Commercial - U.S. GSEs and agencies
51,483

 

 
51,483

 

Commercial - Non-GSEs
134,728

 

 
134,728

 

Equity securities
826

 
826

 

 

Derivatives: Interest rate lock and forward sale commitments
(84
)
 

 
(84
)
 

Total
$
1,206,220

 
$
826

 
$
1,194,225

 
$
11,169

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
 
 
Available for Sale 
Debt Securities - 
States and
Political 
Subdivisions
 
(Dollars in thousands)
Balance as of December 31, 2016
$
12,196

Principal payments received
(358
)
Purchases

Unrealized net loss included in other comprehensive loss
(44
)
Balance as of December 31, 2017
$
11,794

Principal payments received
(373
)
Purchases

Unrealized net loss included in other comprehensive loss
(252
)
Balance as of December 31, 2018
$
11,169

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis
:
 
 
 
 
Fair Value Measurements Using
 
 
 
Fair Value
 
Quoted Prices
in Active 
Markets for 
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Losses
 
(Dollars in thousands)
December 31, 2018
 

 
 

 
 

 
 

 
 

Other real estate (1)
$
414

 
$

 
$
414

 
$

 
$

Total
 

 
 

 
 

 
 

 
$

 
 
 
 
 
 
 
 
 
 
December 31, 2017
 

 
 

 
 

 
 

 
 

Impaired loans
$
21,280

 
$

 
$
21,280

 
$

 
$

Other real estate (1)
851

 

 
851

 

 

Total
 

 
 

 
 

 
 

 
$


 
 
(1)
Represents other real estate that is carried at fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.