XML 47 R36.htm IDEA: XBRL DOCUMENT v3.19.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block]
Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the period indicated:

 
Three Months Ended
March 31,
(dollars in thousands)
2019
Lease cost:
 
Operating lease cost
$
1,628

Variable lease cost
647

Less: sublease income
(11
)
Total lease cost
$
2,264

 
 
Other information:
 
Operating cash flows from operating leases
$
(1,549
)
Weighted-average remaining lease term - operating leases
14.10 years

Weighted-average discount rate - operating leases
3.92
%
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities:

Year Ending December 31,
Undiscounted cash flows
 
Lease liability expense
 
Lease liability reduction
2019 (remainder)
$
4,663

 
$
1,557

 
$
3,106

2020
6,015

 
1,939

 
4,076

2021
5,705

 
1,787

 
3,918

2022
5,268

 
1,645

 
3,623

2023
4,970

 
1,512

 
3,458

2024
4,812

 
1,383

 
3,429

Thereafter
40,920

 
7,669

 
33,251

Total
$
72,353

 
$
17,492

 
$
54,861

Operating Lease, Lease Income [Table Text Block]
The following represents lease income related to these leases that was recognized for the period indicated:

 
Three Months Ended
March 31,
(dollars in thousands)
2019
Total rental income recognized
$
535

Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
Based on the Company's leases as lessor as of March 31, 2019, estimated lease payments for the remainder of fiscal year 2019, the next five succeeding fiscal years and all years thereafter are as follows:

Year Ending December 31,
 
2019 (remainder)
$
1,486

2020
1,774

2021
1,849

2022
1,275

2023
446

2024
88

Thereafter
267

Total
$
7,185