XML 50 R39.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of carrying amount and estimated fair value of financial instruments
 
 
 
 
 
Fair Value Measurement Using
(dollars in thousands)
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
March 31, 2019
 

 
 

 
 

 
 

 
 

Financial assets:
 

 
 

 
 

 
 

 
 

Cash and due from banks
$
90,869

 
$
90,869

 
$
90,869

 
$

 
$

Interest-bearing deposits in other banks
7,310

 
7,310

 
7,310

 

 

Investment securities
1,320,360

 
1,320,360

 
910

 
1,308,186

 
11,264

Loans held for sale
3,539

 
3,539

 

 
3,539

 

Net loans and leases
4,054,304

 
3,986,933

 

 
14,818

 
3,972,115

Accrued interest receivable
17,082

 
17,082

 
17,082

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing demand
1,357,890

 
1,357,890

 
1,357,890

 

 

Interest-bearing demand and savings and money market
2,528,114

 
2,528,114

 
2,528,114

 

 

Time
1,062,124

 
1,056,236

 

 

 
1,056,236

Short-term borrowings
179,000

 
179,000

 

 
179,000

 

Long-term debt
101,547

 
97,737

 

 
97,737

 

Accrued interest payable (included in other liabilities)
4,677

 
4,677

 
4,677

 


 



 
 
 
 
 
 
 
Fair Value Measurement Using
(dollars in thousands)
Notional
Amount
 
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
March 31, 2019
 
 
 

 
 

 
 

 
 

 
 

Derivatives:
 
 
 
 
 
 
 
 
 
 
 
Interest rate lock commitments
$
2,309

 
$
15

 
$
15

 
$

 
$
15

 
$

Forward sale commitments
5,790

 
(61
)
 
(61
)
 

 
(61
)
 

 
 
 
 
 
 
 
 
 
 
 
 
Off-balance sheet financial instruments:
 
 
 
 
 

 
 
 
 
 
 
Commitments to extend credit
1,056,453

 
1,270

 
1,270

 

 
1,270

 

Standby letters of credit and financial guarantees written
12,683

 
190

 
190

 

 
190

 


 
 
 
 
 
Fair Value Measurement Using
(dollars in thousands)
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
December 31, 2018
 

 
 

 
 

 
 

 
 

Financial assets:
 

 
 

 
 

 
 

 
 

Cash and due from banks
$
80,569

 
$
80,569

 
$
80,569

 
$

 
$

Interest-bearing deposits in other banks
21,617

 
21,617

 
21,617

 

 

Investment securities
1,354,812

 
1,350,576

 
826

 
1,338,581

 
11,169

Loans held for sale
6,647

 
6,647

 

 
6,647

 

Net loans and leases
4,030,450

 
3,938,380

 

 

 
3,938,380

Accrued interest receivable
17,000

 
17,000

 
17,000

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing demand
1,436,967

 
1,436,967

 
1,436,967

 

 

Interest-bearing demand and savings and money market
2,402,268

 
2,402,268

 
2,402,268

 

 

Time
1,107,255

 
1,099,560

 

 

 
1,099,560

Short-term borrowings
197,000

 
197,000

 

 
197,000

 

Long-term debt
122,166

 
118,057

 

 
118,057

 

Accrued interest payable (included in other liabilities)
5,051

 
5,051

 
5,051

 

 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis
The following tables present the fair value of assets and liabilities measured on a recurring basis as of March 31, 2019 and December 31, 2018:
 
 
 
 
Fair Value at Reporting Date Using
(dollars in thousands)
Fair Value
 
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
March 31, 2019
 

 
 

 
 

 
 

Available-for-sale securities:
 

 
 

 
 

 
 

Debt securities:
 

 
 

 
 

 
 

States and political subdivisions
$
162,608

 
$

 
$
151,344

 
$
11,264

Corporate securities
52,896

 

 
52,896

 

U.S. Treasury obligations and direct obligations of U.S Government agencies
31,537

 

 
31,537

 

Mortgage-backed securities:
 

 
 

 
 

 
 

Residential - U.S. Government sponsored entities
779,660

 

 
779,660

 

Commercial - U.S. Government agencies and sponsored entities
116,475

 

 
116,475

 

Residential - Non-government agencies
41,109

 

 
41,109

 

Commercial - Non-government agencies
135,165

 

 
135,165

 

Total available-for-sale securities
1,319,450

 

 
1,308,186

 
11,264

 
 
 
 
 
 
 
 
Equity securities
910

 
910

 

 

 
 
 
 
 
 
 
 
Derivatives - Interest rate lock and forward sale commitments
(46
)
 

 
(46
)
 

Total
$
1,320,314

 
$
910

 
$
1,308,140

 
$
11,264



 
 
 
Fair Value at Reporting Date Using
(dollars in thousands)
Fair Value
 
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
December 31, 2018
 

 
 

 
 

 
 

Available-for-sale securities:
 

 
 

 
 

 
 

Debt securities:
 

 
 

 
 

 
 

States and political subdivisions
$
173,674

 
$

 
$
162,505

 
$
11,169

Corporate securities
54,849

 

 
54,849

 

U.S. Treasury obligations and direct obligations of U.S Government agencies
32,574

 

 
32,574

 

Mortgage-backed securities:
 

 
 

 
 

 
 

Residential - U.S. Government sponsored entities
717,052

 

 
717,052

 

Commercial - U.S. Government agencies and sponsored entities
41,118

 

 
41,118

 

Residential - Non-government agencies
51,483

 

 
51,483

 

Commercial - Non-government agencies
134,728

 

 
134,728

 

Total available-for-sale securities
1,205,478

 

 
1,194,309

 
11,169

 
 
 
 
 
 
 
 
Equity securities
826

 
826

 

 

 
 
 
 
 
 
 
 
Derivatives - Interest rate lock and forward sale commitments
(84
)
 

 
(84
)
 

Total
$
1,206,220

 
$
826

 
$
1,194,225

 
$
11,169

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis
For the three months ended March 31, 2019 and 2018, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
 
(dollars in thousands)
Available for Sale
Debt Securities:
States and
Political
Subdivisions
Balance at December 31, 2018
$
11,169

Principal payments received
(105
)
Unrealized net gain (loss) included in other comprehensive income
200

Balance at March 31, 2019
$
11,264

 
 

Balance at December 31, 2017
$
11,794

Principal payments received
(91
)
Unrealized net gain (loss) included in other comprehensive income
(165
)
Balance at March 31, 2018
$
11,538

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis
the level of valuation assumptions used to determine the respective fair values as of March 31, 2019 and December 31, 2018:
 
 
 
 
Fair Value Measurements Using
(dollars in thousands)
Fair Value
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
March 31, 2019
 

 
 

 
 

 
 

Other real estate (1)
$
276

 
$

 
$
276

 
$

 
 
 
 
 
 
 
 
December 31, 2018
 

 
 

 
 

 
 

Other real estate (1)
$
414

 
$

 
$
414

 
$



(1) 
Represents other real estate that is carried at fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.