XML 79 R24.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
SEGMENT INFORMATION 16. SEGMENT INFORMATION
 
We have the following three reportable segments: Banking Operations, Treasury and All Others. These segments are consistent with our internal functional reporting lines and are managed separately because each unit has different target markets, technological requirements, and specialized skills.
 
The Banking Operations segment includes construction and real estate development lending, commercial lending, residential mortgage lending, indirect auto lending, trust services, retail brokerage services and our retail branch offices, which provide a full range of deposit and loan products, as well as various other banking services. The Treasury segment is responsible for managing the Company's investment securities portfolio and wholesale funding activities. The All Others segment consists of all activities not captured by the Banking Operations or Treasury segments described above and includes activities such as electronic banking, data processing and management of bank owned properties.
 
The accounting policies of the segments are consistent with the Company's accounting policies that are described in Note 1 - Summary of Significant Accounting Policies to the consolidated financial statements in the Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC. The majority of the Company's net income is derived from net interest income. Accordingly, management focuses primarily on net interest income, rather than gross interest income and expense amounts, in evaluating segment profitability.
 
Intersegment net interest income (expense) was allocated to each segment based upon a funds transfer pricing process that assigns costs of funds to assets and earnings credits to liabilities based on market interest rates that reflect interest rate sensitivity and maturity characteristics. All administrative and overhead expenses are allocated to the segments at cost. Cash, investment securities, loans and leases and their related balances are allocated to the segment responsible for acquisition and maintenance of those assets. Segment assets also include all premises and equipment used directly in segment operations.

Segment profits and assets are provided in the following tables for the periods indicated.

(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
Three Months Ended September 30, 2019
 

 
 

 
 

 
 

Net interest income
$
42,790

 
$
2,859

 
$

 
$
45,649

Inter-segment net interest income (expense)
4,788

 
(2,825
)
 
(1,963
)
 

Credit (provision) for loan and lease losses
(1,532
)
 

 

 
(1,532
)
Other operating income:
 
 
 
 
 
 
 
Mortgage banking income
1,360

 

 
404

 
1,764

Service charges on deposit accounts
2,125

 

 

 
2,125

Other service charges and fees
1,470

 

 
2,254

 
3,724

Income from fiduciary activities
1,126

 

 

 
1,126

Equity in earnings of unconsolidated subsidiaries
86

 

 

 
86

Fees on foreign exchange
20

 
150

 

 
170

Investments securities gains (losses)

 
36

 

 
36

Income from bank-owned life insurance

 
645

 

 
645

Loan placement fees
230

 

 

 
230

Net gain (loss) sale of foreclosed assets

 

 
17

 
17

Other
154

 
4

 
185

 
343

Other operating income
6,571

 
835

 
2,860

 
10,266

Other operating expense
(16,482
)
 
(352
)
 
(18,100
)
 
(34,934
)
Administrative and overhead expense allocation
(17,495
)
 
(204
)
 
17,699

 

Income before taxes
18,640

 
313

 
496

 
19,449

Income tax (expense) benefit
(4,702
)
 
(89
)
 
(104
)
 
(4,895
)
Net income (loss)
$
13,938

 
$
224

 
$
392

 
$
14,554


(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
Three Months Ended September 30, 2018
 

 
 

 
 

 
 

Net interest income
$
38,872

 
$
4,453

 
$

 
$
43,325

Inter-segment net interest income (expense)
7,524

 
(4,327
)
 
(3,197
)
 

Credit (provision) for loan and lease losses
59

 

 

 
59

Other operating income:
 
 
 
 
 
 
 
Mortgage banking income
1,173

 

 
750

 
1,923

Service charges on deposit accounts
2,189

 

 

 
2,189

Other service charges and fees
1,318

 
8

 
1,960

 
3,286

Income from fiduciary activities
1,159

 

 

 
1,159

Equity in earnings of unconsolidated subsidiaries
71

 

 

 
71

Fees on foreign exchange
22

 
198

 


 
220

Income from bank-owned life insurance

 
1,055

 

 
1,055

Loan placement fees
115

 

 

 
115

Other
448

 
58

 
296

 
802

Other operating income
6,495

 
1,319

 
3,006

 
10,820

Other operating expense
(16,265
)
 
(335
)
 
(17,425
)
 
(34,025
)
Administrative and overhead expense allocation
(15,481
)
 
(206
)
 
15,687

 

Income before taxes
21,204

 
904

 
(1,929
)
 
20,179

Income tax (expense) benefit
(5,128
)
 
(215
)
 
357

 
(4,986
)
Net income (loss)
$
16,076

 
$
689

 
$
(1,572
)
 
$
15,193

(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
Nine Months Ended September 30, 2019
 

 
 

 
 

 
 

Net interest income
$
127,059

 
$
9,081

 
$

 
$
136,140

Inter-segment net interest income (expense)
18,080

 
(8,119
)
 
(9,961
)
 

Credit (provision) for loan and lease losses
(4,219
)
 

 

 
(4,219
)
Other operating income:
 
 
 
 
 
 
 
Mortgage banking income
2,967

 

 
1,822

 
4,789

Service charges on deposit accounts
6,247

 

 

 
6,247

Other service charges and fees
4,130

 

 
6,349

 
10,479

Income from fiduciary activities
3,220

 

 

 
3,220

Equity in earnings of unconsolidated subsidiaries
165

 

 

 
165

Fees on foreign exchange
67

 
472

 

 
539

Investments securities gains (losses)

 
36

 

 
36

Income from bank-owned life insurance

 
2,511

 

 
2,511

Loan placement fees
486

 

 

 
486

Net gain (loss) sale of foreclosed assets

 

 
17

 
17

Other
453

 
2,558

 
533

 
3,544

Other operating income
17,735

 
5,577

 
8,721

 
32,033

Other operating expense
(48,289
)
 
(1,097
)
 
(56,003
)
 
(105,389
)
Administrative and overhead expense allocation
(49,953
)
 
(624
)
 
50,577

 

Income before taxes
60,413

 
4,818

 
(6,666
)
 
58,565

Income tax (expense) benefit
(14,896
)
 
(1,188
)
 
1,644

 
(14,440
)
Net income (loss)
$
45,517

 
$
3,630

 
$
(5,022
)
 
$
44,125

 
 
 
 
 
 
 
 
(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
Nine Months Ended September 30, 2018
 

 
 

 
 

 
 

Net interest income
$
112,295

 
$
16,024

 
$

 
$
128,319

Inter-segment net interest income (expense)
21,360

 
(14,717
)
 
(6,643
)
 

Credit (provision) for loan and lease losses
(262
)
 

 

 
(262
)
Other operating income:
 
 
 
 
 
 
 
Mortgage banking income
3,089

 

 
2,456

 
5,545

Service charges on deposit accounts
6,169

 

 

 
6,169

Other service charges and fees
3,748

 
22

 
5,927

 
9,697

Income from fiduciary activities
3,132

 

 

 
3,132

Equity in earnings of unconsolidated subsidiaries
151

 

 

 
151

Fees on foreign exchange
75

 
633

 


 
708

Income from bank-owned life insurance

 
1,874

 

 
1,874

Loan placement fees
532

 

 

 
532

Other
803

 
60

 
733

 
1,596

Other operating income
17,699

 
2,589

 
9,116

 
29,404

Other operating expense
(47,967
)
 
(1,078
)
 
(51,995
)
 
(101,040
)
Administrative and overhead expense allocation
(45,594
)
 
(652
)
 
46,246

 

Income before taxes
57,531

 
2,166

 
(3,276
)
 
56,421

Income tax (expense) benefit
(12,707
)
 
(478
)
 
458

 
(12,727
)
Net income
$
44,824

 
$
1,688

 
$
(2,818
)
 
$
43,694

 
 
 
 
 
 
 
 

(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
September 30, 2019
 
 
 
 
 
 
 
Investment securities
$

 
$
1,187,933

 
$

 
$
1,187,933

Loans and leases (including loans held for sale)
4,374,878

 

 

 
4,374,878

Other assets
25,867

 
250,474

 
137,564

 
413,905

Total assets
$
4,400,745

 
$
1,438,407

 
$
137,564

 
$
5,976,716



(dollars in thousands)
Banking
Operations
 
Treasury
 
All Others
 
Total
December 31, 2018
 
 
 
 
 
 
 
Investment securities
$

 
$
1,354,812

 
$

 
$
1,354,812

Loans and leases (including loans held for sale)
4,085,013

 

 

 
4,085,013

Other assets
36,905

 
256,652

 
73,644

 
367,201

Total assets
$
4,121,918

 
$
1,611,464

 
$
73,644

 
$
5,807,026