XML 21 R37.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Cost [Table Text Block]
Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the period indicated:

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(dollars in thousands)
2019
 
2019
Lease cost:
 
 
 
Operating lease cost
$
1,627

 
$
4,883

Variable lease cost
699

 
1,950

Less: sublease income
(11
)
 
(33
)
Total lease cost
$
2,315

 
6,800

 
 
 
 
Other information:
 
 
 
Operating cash flows from operating leases
$
(1,558
)
 
$
(4,663
)
Weighted-average remaining lease term - operating leases
13.80 years

 
13.80 years

Weighted-average discount rate - operating leases
3.92
%
 
3.92
%

Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the remainder of fiscal year 2019, the next five succeeding fiscal years and all years thereafter (dollars in thousands):

Year Ending December 31,
Undiscounted Cash Flows
 
Lease Liability Expense
 
Lease Liability Reduction
2019 (remainder)
$
1,550

 
$
512

 
$
1,038

2020
6,018

 
1,939

 
4,079

2021
5,708

 
1,787

 
3,921

2022
5,271

 
1,645

 
3,626

2023
4,973

 
1,512

 
3,461

2024
4,814

 
1,383

 
3,431

Thereafter
40,920

 
7,669

 
33,251

Total
$
69,254

 
$
16,447

 
$
52,807


Operating Lease, Lease Income [Table Text Block] The following represents lease income related to these leases that was recognized for the period indicated:

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(dollars in thousands)
2019
 
2019
Total rental income recognized
$
522

 
1,576



Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
Based on the Company's leases as lessor as of September 30, 2019, estimated lease payments for the remainder of fiscal year 2019, the next five succeeding fiscal years and all years thereafter are as follows (dollars in thousands):

Year Ending December 31,
 
2019 (remainder)
$
503

2020
1,837

2021
1,868

2022
1,308

2023
449

2024
97

Thereafter
262

Total
$
6,324