XML 54 R38.htm IDEA: XBRL DOCUMENT v3.19.3
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)
9 Months Ended
Sep. 30, 2019
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Schedule of components of other comprehensive income (loss)
The following tables present the components of other comprehensive income for the three and nine months ended September 30, 2019 and 2018, by component:
 
(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended September 30, 2019
 

 
 

 
 

Net unrealized gains on investment securities:
 

 
 

 
 

Net unrealized gains arising during the period
$
6,027

 
$
1,615

 
$
4,412

Less: Reclassification adjustments from AOCI realized in net income
(36
)
 
(10
)
 
(26
)
Net unrealized gains on investment securities
5,991

 
1,605

 
4,386

 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial loss
310

 
31

 
279

Amortization of net transition obligation
5

 
3

 
2

Amortization of prior service cost
4

 
2

 
2

Defined benefit plans, net
319

 
36

 
283

 
 
 
 
 
 
Other comprehensive income
$
6,310

 
$
1,641

 
$
4,669


(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended September 30, 2018
 

 
 

 
 

Net unrealized losses on investment securities:
 

 
 

 
 

Net unrealized losses arising during the period
$
(8,297
)
 
$
(2,225
)
 
$
(6,072
)
Less: Reclassification adjustments from AOCI realized in net income

 

 

Net unrealized losses on investment securities
(8,297
)
 
(2,225
)
 
(6,072
)
 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial loss
289

 
78

 
211

Amortization of net transition obligation
5

 
2

 
3

Amortization of prior service cost
4

 
1

 
3

Defined benefit plans, net
298

 
81

 
217

 
 
 
 
 
 
Other comprehensive loss
$
(7,999
)
 
$
(2,144
)
 
$
(5,855
)
(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Nine Months Ended September 30, 2019
 

 
 

 
 

Net unrealized gains on investment securities:
 

 
 

 
 

Net unrealized gains arising during the period
$
37,671

 
$
10,098

 
$
27,573

Less: Reclassification adjustments from AOCI realized in net income
(36
)
 
(10
)
 
(26
)
Net unrealized gains on investment securities
37,635

 
10,088

 
27,547


 
 
 
 
 
Defined benefit plans:
 
 
 

 
 

Amortization of net actuarial loss
837

 
84

 
753

Amortization of net transition obligation
14

 
4

 
10

Amortization of prior service cost
13

 
3

 
10

Defined benefit plans, net
864

 
91

 
773


 
 
 
 
 
Other comprehensive income
$
38,499

 
$
10,179

 
$
28,320

 
 
 
 
 
 

Schedule of changes in each component of AOCI, net of tax
The following tables present the changes in each component of AOCI, net of tax, for the three and nine months ended September 30, 2019 and 2018:
 
(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
AOCI
Three Months Ended September 30, 2019
 

 
 

 
 

Balance at beginning of period
10,418

 
(5,960
)
 
4,458

 
 
 
 
 
 
Other comprehensive income before reclassifications
4,412

 

 
4,412

Reclassification adjustments from AOCI
(26
)
 
283

 
257

Total other comprehensive income
4,386

 
283

 
4,669

 
 
 
 
 
 
Balance at end of period
$
14,804

 
$
(5,677
)
 
$
9,127



(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
AOCI
Three Months Ended September 30, 2018
 

 
 

 
 

Balance at beginning of period
$
(14,161
)
 
$
(7,087
)
 
$
(21,248
)
 
 
 
 
 
 
Other comprehensive loss before reclassifications
(6,072
)
 

 
(6,072
)
Reclassification adjustments from AOCI

 
217

 
217

Total other comprehensive income (loss)
(6,072
)
 
217

 
(5,855
)
 
 
 
 
 
 
Balance at end of period
$
(20,233
)
 
$
(6,870
)
 
$
(27,103
)
(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
AOCI
Nine Months Ended September 30, 2019
 

 
 

 
 

Balance at beginning of period
$
(9,643
)
 
$
(6,450
)
 
$
(16,093
)
Impact of the adoption of new accounting standards
(3,100
)
 

 
(3,100
)
Adjusted balance at beginning of period
(12,743
)
 
(6,450
)
 
(19,193
)
 
 
 
 
 
 
Other comprehensive income before reclassifications
27,573

 

 
27,573

Reclassification adjustments from AOCI
(26
)
 
773

 
747

Total other comprehensive income
27,547

 
773

 
28,320

 
 
 
 
 
 
Balance at end of period
$
14,804

 
$
(5,677
)
 
$
9,127

 
 
 
 
 
 
(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
AOCI
Nine Months Ended September 30, 2018
 

 
 

 
 

Balance at beginning of period
$
5,073

 
$
(6,112
)
 
$
(1,039
)
Impact of the adoption of new accounting standards
(139
)
 

 
(139
)
Adjusted balance at beginning of period
4,934

 
(6,112
)
 
(1,178
)
 
 
 
 
 
 
Impact of the adoption of new accounting standards
(455
)
 
(1,381
)
 
(1,836
)
 
 
 
 
 
 
Other comprehensive loss before reclassifications
(24,712
)
 

 
(24,712
)
Reclassification adjustments from AOCI

 
623

 
623

Total other comprehensive income (loss)
(24,712
)
 
623

 
(24,089
)
 
 
 
 
 
 
Balance at end of period
$
(20,233
)
 
$
(6,870
)
 
$
(27,103
)
 
 
 
 
 
 

Schedule of amounts reclassified out of each component of AOCI

The following table presents the amounts reclassified out of each component of AOCI for the three and nine months ended September 30, 2019 and 2018:
 
 
Amount Reclassified from AOCI
 
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Three months ended September 30,
 
(dollars in thousands)
2019
 
2018
 
Sale of investment securities available-for-sale:
 
 
 
 
 
Realized gains (losses) on securities available-for-sale
$
36

 
$

 
Investment securities gains (losses)
Tax effect
(10
)
 

 
Income tax benefit (expense)
Net of tax
$
26

 
$

 

 
 
 
 
 
 
Defined benefit retirement and supplemental executive retirement plan items:
 

 
 

 
 
Amortization of net actuarial loss
$
(310
)
 
$
(289
)
 
Salaries and employee benefits
Amortization of net transition obligation
(5
)
 
(5
)
 
Salaries and employee benefits
Amortization of prior service cost
(4
)
 
(4
)
 
Salaries and employee benefits
Total before tax
(319
)
 
(298
)
 

Tax effect
36

 
81

 
Income tax benefit (expense)
Net of tax
$
(283
)
 
$
(217
)
 

 
 
 
 
 
 
Total reclassification adjustments from AOCI for the period, net of tax
$
(257
)
 
$
(217
)
 

 
Amount Reclassified from AOCI
 
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Nine months ended September 30,
 
(dollars in thousands)
2019
 
2018
 
Sale of investment securities available-for-sale:
 
 
 
 
 
Realized gains (losses) on securities available-for-sale
$
36

 
$

 
Investment securities gains (losses)
Tax effect
(10
)
 

 
Income tax benefit (expense)
Net of tax
$
26

 
$

 

 
 
 
 
 
 
Defined benefit retirement and supplemental executive retirement plan items:
 

 
 

 
 
Amortization of net actuarial loss
$
(837
)
 
$
(865
)
 
Salaries and employee benefits
Amortization of net transition obligation
(14
)
 
(14
)
 
Salaries and employee benefits
Amortization of prior service cost
(13
)
 
(13
)
 
Salaries and employee benefits
Total before tax
(864
)
 
(892
)
 

Tax effect
91

 
269

 
Income tax benefit (expense)
Net of tax
$
(773
)
 
$
(623
)
 

 
 
 
 
 
 
Total reclassification adjustments from AOCI for the period
$
(747
)
 
$
(623
)
 
Net of tax