XML 131 R62.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
PARENT COMPANY AND REGULATORY RESTRICTIONS (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Schedule of actual and required capital ratios as well as the minimum capital adequacy requirements applicable generally to all financial institutions
The following table sets forth actual and required capital and capital ratios for the Company and the bank, as well as the minimum capital adequacy requirements applicable generally to all financial institutions as of the dates indicated.
 
 
Actual
 
Minimum required for
capital adequacy purposes
 
Minimum required to
be well-capitalized
 
Amount
 
Ratio
 
Amount
 
Ratio (1)
 
Amount
 
Ratio
 
(Dollars in thousands)
Company
 

 
 

 
 

 
 

 
 

 
 

As of December 31, 2019
 

 
 

 
 

 
 

 
 

 
 

Tier 1 capital to avg. assets (leverage ratio)
$
568,529

 
9.5
%
 
$
238,630

 
4.0
%
 


 
N/A
Tier 1 capital to risk-weighted assets
568,529

 
12.6

 
271,788

 
6.0

 


 
N/A
Total capital to risk-weighted assets
617,772

 
13.6

 
362,384

 
8.0

 


 
N/A
Common equity tier 1 ("CET1") capital to risk-weighted assets
518,529

 
11.5

 
203,841

 
4.5

 


 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2018
 

 
 

 
 

 
 

 
 

 
 
Tier 1 capital to avg. assets (leverage ratio)
570,260

 
9.9

 
230,847

 
4.0

 


 
N/A
Tier 1 capital to risk-weighted assets
570,260

 
13.5

 
252,921

 
6.0

 


 
N/A
Total capital to risk-weighted assets
619,419

 
14.7

 
337,228

 
8.0

 


 
N/A
CET1 capital to risk-weighted assets
500,260

 
11.9

 
189,691

 
4.5

 


 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
Central Pacific Bank
 

 
 

 
 

 
 

 
 

 
 

As of December 31, 2019
 

 
 

 
 

 
 

 
 

 
 

Tier 1 capital to avg. assets (leverage ratio)
$
556,077

 
9.3
%
 
$
238,342

 
4.0
%
 
$
297,928

 
5.0
%
Tier 1 capital to risk-weighted assets
556,077

 
12.3

 
271,350

 
6.0

 
361,800

 
8.0

Total capital to risk-weighted assets
605,320

 
13.4

 
361,800

 
8.0

 
452,250

 
10.0

CET1 capital to risk-weighted assets
556,077

 
12.3

 
203,512

 
4.5

 
293,962

 
6.5

 
 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2018
 

 
 

 
 

 
 

 
 

 
 

Tier 1 capital to avg. assets (leverage ratio)
533,166

 
9.3

 
230,638

 
4.0

 
288,298

 
5.0

Tier 1 capital to risk-weighted assets
533,166

 
12.7

 
252,667

 
6.0

 
336,889

 
8.0

Total capital to risk-weighted assets
582,325

 
13.8

 
336,889

 
8.0

 
421,111

 
10.0

CET1 capital to risk-weighted assets
533,166

 
12.7

 
189,500

 
4.5

 
273,722

 
6.5

 
 
 
 
 
 
 
 
 
 
 
 
(1) Under the Basel III Capital Rules, the Company and the bank must also maintain the required Capital Conservation Buffer ("CCB") to avoid becoming subject to restrictions on capital distributions and certain discretionary bonus payments to management. The CCB is calculated as a ratio of CET1 capital to risk-weighted assets, and effectively increases the required minimum risk-based capital ratios. The CCB requirement was phased in over a three-year period that began on January 1, 2016. The phase-in period ended on January 1, 2019, and the CCB is now at its fully phased-in level of 2.5%.

Schedule of condensed balance sheets
 
December 31,
 
2019
 
2018
 
(Dollars in thousands)
Assets
 

 
 

Cash and cash equivalents
$
10,634

 
$
16,743

Equity investment securities, at fair value
1,127

 
826

Investment in subsidiary bank
564,460

 
519,978

Other assets
8,354

 
30,312

Total assets
$
584,575

 
$
567,859

 
 
 
 
Liabilities and Equity
 

 
 

Long-term debt
$
51,547

 
$
72,166

Other liabilities
4,508

 
3,968

Total liabilities
56,055

 
76,134

 
 
 
 
Total shareholders’ equity
528,520

 
491,725

Total equity
528,520

 
491,725

 
 
 
 
Total liabilities and equity
$
584,575

 
$
567,859


Schedule of condensed statements of operations
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(Dollars in thousands)
Income:
 

 
 

 
 

Dividends from subsidiary bank
$
42,008

 
$
103,001

 
$
43,000

Interest income from subsidiary bank
5

 
5

 
6

Other income
92

 
160

 
150

Total income
42,105

 
103,166

 
43,156

 
 
 
 
 
 
Expense:
 

 
 

 
 

Interest expense on long-term debt
2,453

 
4,338

 
3,479

Other expenses
2,599

 
1,617

 
2,002

Total expenses
5,052

 
5,955

 
5,481

 
 
 
 
 
 
Income before income taxes and equity in undistributed income of subsidiaries
37,053

 
97,211

 
37,675

Income tax expense (benefit)
(1,289
)
 
(1,261
)
 
(1,781
)
Income before equity in undistributed income of subsidiaries
38,342

 
98,472

 
39,456

 
 
 
 
 
 
Equity in undistributed income (loss) of subsidiary bank
19,980

 
(38,986
)
 
1,748

Net income
$
58,322

 
$
59,486

 
$
41,204


Schedule of condensed statements of cash flows
 
Year Ended December 31,
 
2019
 
2018
 
2017
 
(Dollars in thousands)
Cash flows from operating activities:
 

 
 

 
 

Net income
$
58,322

 
$
59,486

 
$
41,204

Adjustments to reconcile net income to net cash provided by operating activities:
 

 
 

 
 

Deferred income tax expense (benefit)
3,055

 
450

 
(442
)
Net change in dividends receivable from subsidiary bank
21,004

 
(21,004
)
 

Equity in undistributed loss (income) of subsidiary bank
(19,980
)
 
38,986

 
(1,748
)
Share-based compensation expense
2,735

 
2,778

 
1,918

Net change in other assets and liabilities
(2,900
)
 
(920
)
 
1,357

Net cash provided by operating activities
62,236

 
79,776

 
42,289

 
 
 
 
 
 
Cash flows from investing activities:
 

 
 

 
 

Distributions from unconsolidated subsidiaries
622

 
622

 

Net cash provided by investing activities
622

 
622

 

 
 
 
 
 
 
Cash flows from financing activities:
 

 
 

 
 

Net proceeds from issuance of common stock and stock option exercises
151

 

 

Repayments of long-term debt
(20,619
)
 
(20,619
)
 

Repurchases of common stock
(22,793
)
 
(32,824
)
 
(26,559
)
Cash dividends paid on common stock
(25,706
)
 
(24,143
)
 
(21,299
)
Net cash used in financing activities
(68,967
)
 
(77,586
)
 
(47,858
)
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
(6,109
)
 
2,812

 
(5,569
)
 
 
 
 
 
 
Cash and cash equivalents at beginning of year
16,743

 
13,931

 
19,500

Cash and cash equivalents at end of year
$
10,634

 
$
16,743

 
$
13,931