XML 49 R38.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Lease, Cost [Table Text Block]
Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the period indicated:

Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands)2020201920202019
Lease cost:
Operating lease cost$1,653  $1,628  $3,306  $3,256  
Variable lease cost688  604  1,366  1,251  
Less: sublease income(3) (11) (15) (22) 
Total lease cost$2,338  $2,221  $4,657  $4,485  
Other information:
Operating cash flows from operating leases$(1,595) $(1,556) $(3,189) $(3,105) 
Weighted-average remaining lease term - operating leases 13.23 years14.05 years13.23 years14.21 years
Weighted-average discount rate - operating leases3.93 %3.92 %3.93 %3.92 %
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the remainder of fiscal year 2020, the next five succeeding fiscal years and all years thereafter (dollars in thousands):

Year Ending December 31, Undiscounted Cash FlowsLease Liability ExpenseLease Liability Reduction
2020 (remainder)$3,027  $968  $2,059  
20215,907  1,808  4,099  
20225,472  1,659  3,813  
20235,175  1,519  3,656  
20244,947  1,385  3,562  
20254,634  1,247  3,387  
Thereafter36,285  6,421  29,864  
Total $65,447  $15,007  $50,440  
Operating Lease, Lease Income [Table Text Block] The following represents lease income related to these leases that was recognized for the period indicated:
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands)2020201920202019
Total rental income recognized$534  $519  $1,067  $1,054  
Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
Based on the Company's leases as lessor as of June 30, 2020, estimated lease payments for the remainder of fiscal year 2020, the next five succeeding fiscal years and all years thereafter are as follows (dollars in thousands):

Year Ending December 31,
2020 (remainder)$1,117  
20212,245  
20221,662  
2023578  
2024109  
202572  
Thereafter190  
Total $5,973