XML 49 R38.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Lease, Cost [Table Text Block]
Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the period indicated:

Three Months Ended
September 30,
Nine Months Ended
September 30,
(dollars in thousands)2020201920202019
Lease cost:
Operating lease cost$1,613 $1,627 $4,919 $4,883 
Variable lease cost732 699 2,098 1,950 
Less: sublease income— (11)(15)(33)
Total lease cost$2,345 $2,315 $7,002 $6,800 
Other information:
Operating cash flows from operating leases$(1,554)$(1,558)$(4,743)$(4,663)
Weighted-average remaining lease term - operating leases 12.47 years13.80 years12.47 years13.80 years
Weighted-average discount rate - operating leases3.91 %3.92 %3.91 %3.92 %
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the remainder of fiscal year 2020, the next five succeeding fiscal years and all years thereafter:

(dollars in thousands)
Year Ending December 31, Undiscounted Cash FlowsLease Liability ExpenseLease Liability Reduction
2020 (remainder)$1,451 $437 $1,014 
20215,839 1,638 4,201 
20225,433 1,487 3,946 
20234,860 1,348 3,512 
20244,539 1,222 3,317 
20254,227 1,096 3,131 
Thereafter31,700 5,466 26,234 
Total $58,049 $12,694 $45,355 
Operating Lease, Lease Income [Table Text Block] The following represents lease income related to these leases that was recognized for the period indicated:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(dollars in thousands)2020201920202019
Total rental income recognized$492 $522 $1,559 $1,576 
Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
Based on the Company's leases as lessor as of September 30, 2020, estimated lease payments for the remainder of fiscal year 2020, the next five succeeding fiscal years and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,
2020 (remainder)$530 
20212,133 
20221,790 
2023480 
202484 
202572 
Thereafter190 
Total $5,279