XML 23 R12.htm IDEA: XBRL DOCUMENT
v3.21.1

LOANS AND CREDIT QUALITY | 3 Months Ended
--- | ---
Mar. 31, 2021
Receivables [Abstract] |
LOANS AND CREDIT QUALITY | 4. LOANS AND CREDIT QUALITY Loans, excluding loans held for sale, net of ACL under ASC 326 as of March 31, 2021 and December 31, 2020 consisted of the following:
(dollars in thousands) | March 31, 2021 |  | December 31, 2020
Commercial, financial and agricultural: |  |  |
Small Business Administration Paycheck Protection Program | $ | 618,104 |  |  | $ | 425,993 |
Other | 514,303 |  |  | 545,136 |
Real estate: |  |  |
Construction | 138,284 |  |  | 125,625 |
Residential mortgage | 1,684,936 |  |  | 1,687,251 |
Home equity | 558,348 |  |  | 550,216 |
Commercial mortgage | 1,166,175 |  |  | 1,158,203 |
Consumer | 476,591 |  |  | 479,580 |
Gross loans | 5,156,741 |  |  | 4,972,004 |
Net deferred (fees) costs | (18,892) |  |  | (7,891) |
Total loans, net of deferred fees and costs | 5,137,849 |  |  | 4,964,113 |
Allowance for credit losses | (81,553) |  |  | (83,269) |
Total loans, net of allowance for credit losses | $ | 5,056,296 |  |  | $ | 4,880,844 |
The bank is a Small Business Administration ("SBA") approved lender and actively participated in assisting customers with loan applications for the SBA’s Paycheck Protection Program, or PPP, which was part of the CARES Act. PPP loans have a two or five-year term and earn interest at 1%. The SBA pays the originating bank a processing fee ranging from 1% to 5%, based on the size of the loan, which the Company is recognizing over the life of the loan. The Company saw tremendous interest in the PPP.T he SBA began accepting submissions for the initial round of PPP loans on April 3, 2020. In April 2020, the Paycheck Protection Program and Health Care Enhancement Act added an additional round of funding for the PPP. In June 2020, the Paycheck Protection Program Flexibility Act of 2020 was enacted, which among other things, gave borrowers additional time and flexibility to use PPP loan proceeds. Through the end of the second round in August 2020, the Company funded over 7,200 PPP loans totaling over $558 million and received gross processing fees of over $21 million. In December 2020, the Consolidated Appropriations Act, 2021 was passed which among other things, included a third round of funding and a new simplified forgiveness procedure for PPP loans of $150,000 or less. During the first quarter of 2021, the Company funded over 3,600 loans totaling over $292 million in the third round, earning additional gross processing fees of over $15 million. The Company developed a PPP forgiveness portal and with assistance from a third party vendor has assisted its customers with applying for forgiveness from the SBA. Since the start of the SBA forgiveness, we have received forgiveness payments totaling over $233 million. A total outstanding balance of $618.1 million and net deferred fees of $20.3 million remain as of March 31, 2021. Although the Company believes that the majority of the remaining loans will ultimately be forgiven by the SBA in accordance with the terms of the program, there could be risks and liabilities by the Company that cannot be determined at this time. The Company did not transfer any loans to the held-for-sale category during the three months ended March 31, 2021 and 2020. The Company did not sell any loans originally held for investment during the three months ended March 31, 2021 and 2020. The Company has previously purchased loan portfolios, none of which were credit deteriorated since origination at the time of purchase. The following table presents loans purchased by class for the periods presented:
(dollars in thousands) | U.S. Mainland Consumer - Unsecured |  | U.S. Mainland Consumer - Automobile |  | Total
Three Months Ended March 31, 2021 |  |  |  |  |
Purchases: |  |  |  |  |
Outstanding balance | $ | 22,534 |  |  | $ | 12,990 |  |  | $ | 35,524 |
Purchase premium (discount) | (131) |  |  | 666 |  |  | 535 |
Purchase price | $ | 22,403 |  |  | $ | 13,656 |  |  | $ | 36,059 |
Three Months Ended March 31, 2020 |  |  |  |  |
Purchases: |  |  |  |  |
Outstanding balance | $ | 22,953 |  |  | $ | — |  |  | $ | 22,953 |
Purchase premium (discount) | (613) |  |  | — |  |  | (613) |
Purchase price | $ | 22,340 |  |  | $ | — |  |  | $ | 22,340 |
Note: Purchases of unsecured consumer loans were made under forward flow purchase agreements.
Collateral-Dependent Loans In accordance with ASC 326, a loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table presents the amortized cost basis of collateral-dependent loans by class, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans as of March 31, 2021 and December 31, 2020:
(dollars in thousands) | Secured by 1-4 Family Residential Properties |  | Secured by Nonfarm Nonresidential Properties |  | Secured by Real Estate and Business Assets |  |  |  | Total |  | Allocated ACL
March 31, 2021 |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural | $ | — |  |  | $ | — |  |  | $ | 636 |  |  |  |  | $ | 636 |  |  | $ | 160 |
Real estate: |  |  |  |  |  |  |  |  |  |  |
Residential mortgage | 10,141 |  |  | — |  |  | — |  |  |  |  | 10,141 |  |  | — |
Home equity | 439 |  |  | — |  |  | — |  |  |  |  | 439 |  |  | — |
Commercial mortgage | — |  |  | 584 |  |  | — |  |  |  |  | 584 |  |  | — |
Total | $ | 10,580 |  |  | $ | 584 |  |  | $ | 636 |  |  |  |  | $ | 11,800 |  |  | $ | 160 |
(dollars in thousands) | Secured by 1-4 Family Residential Properties |  | Secured by Nonfarm Nonresidential Properties |  | Secured by Real Estate and Business Assets |  |  |  | Total |  | Allocated ACL
December 31, 2020 |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural | $ | — |  |  | $ | — |  |  | $ | 676 |  |  |  |  | $ | 676 |  |  | $ | 209 |
Real estate: |  |  |  |  |  |  |  |  |  |  |
Residential mortgage | 9,833 |  |  | — |  |  | — |  |  |  |  | 9,833 |  |  | — |
Home equity | 524 |  |  | — |  |  | — |  |  |  |  | 524 |  |  | — |
Commercial mortgage | — |  |  | 626 |  |  | — |  |  |  |  | 626 |  |  | — |
Total | $ | 10,357 |  |  | $ | 626 |  |  | $ | 676 |  |  |  |  | $ | 11,659 |  |  | $ | 209 |
Foreclosure Proceedings The Company had $1.6 million of residential mortgage loans collateralized by residential real estate property that were in the process of foreclosure at both March 31, 2021 and December 31, 2020. The Company did not foreclose on any loans during the three months ended March 31, 2021 and 2020. The Company did not sell any foreclosed properties during the three months ended March 31, 2021 and 2020. Nonaccrual and Past Due Loans For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The following tables present by class, the aging of the recorded investment in past due loans as of March 31, 2021 and December 31, 2020. The following tables also present the amortized cost of loans on nonaccrual status for which there was no related ACL under ASC 326 as of March 31, 2021 and December 31, 2020.
(dollars in thousands) | Accruing Loans 30 - 59 Days Past Due |  | Accruing Loans 60 - 89 Days Past Due |  | Accruing Loans Greater Than 90 Days Past Due |  | Nonaccrual Loans |  | Total Past Due and Nonaccrual |  | Loans and Leases Not Past Due |  | Total |  | Nonaccrual Loans With No ACL
March 31, 2021 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
SBA PPP | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 597,819 |  |  | $ | 597,819 |  |  | $ | — |
Other | 279 |  |  | 54 |  |  | — |  |  | 1,412 |  |  | 1,745 |  |  | 512,444 |  |  | 514,189 |  |  | — |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 137,976 |  |  | 137,976 |  |  | — |
Residential mortgage | 2,122 |  |  | 272 |  |  | 4,522 |  |  | 4,553 |  |  | 11,469 |  |  | 1,676,044 |  |  | 1,687,513 |  |  | 4,553 |
Home equity | — |  |  | 135 |  |  | — |  |  | 439 |  |  | 574 |  |  | 558,940 |  |  | 559,514 |  |  | 439 |
Commercial mortgage | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,164,338 |  |  | 1,164,338 |  |  | — |
Consumer | 1,550 |  |  | 670 |  |  | 262 |  |  | 790 |  |  | 3,272 |  |  | 473,228 |  |  | 476,500 |  |  | — |
Total | $ | 3,951 |  |  | $ | 1,131 |  |  | $ | 4,784 |  |  | $ | 7,194 |  |  | $ | 17,060 |  |  | $ | 5,120,789 |  |  | $ | 5,137,849 |  |  | $ | 4,992 |
(dollars in thousands) | Accruing Loans 30 - 59 Days Past Due |  | Accruing Loans 60 - 89 Days Past Due |  | Accruing Loans Greater Than 90 Days Past Due |  | Nonaccrual Loans |  | Total Past Due and Nonaccrual |  | Loans and Leases Not Past Due |  | Total |  | Nonaccrual Loans With No ACL
December 31, 2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
SBA PPP | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 416,375 |  |  | $ | 416,375 |  |  | $ | — |
Other | 613 |  |  | 350 |  |  | — |  |  | 1,461 |  |  | 2,424 |  |  | 542,667 |  |  | 545,091 |  |  | — |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 125,407 |  |  | 125,407 |  |  | — |
Residential mortgage | 2,832 |  |  | 689 |  |  | 567 |  |  | 4,115 |  |  | 8,203 |  |  | 1,682,009 |  |  | 1,690,212 |  |  | 4,115 |
Home equity | 273 |  |  | 3 |  |  | — |  |  | 524 |  |  | 800 |  |  | 550,466 |  |  | 551,266 |  |  | 524 |
Commercial mortgage | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,156,328 |  |  | 1,156,328 |  |  | — |
Consumer | 2,725 |  |  | 906 |  |  | 240 |  |  | 92 |  |  | 3,963 |  |  | 475,471 |  |  | 479,434 |  |  | — |
Total | $ | 6,443 |  |  | $ | 1,948 |  |  | $ | 807 |  |  | $ | 6,192 |  |  | $ | 15,390 |  |  | $ | 4,948,723 |  |  | $ | 4,964,113 |  |  | $ | 4,639 |
In accordance with the "Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (Revised)" issued in April 2020, loans with deferrals granted because of COVID-19 are not considered past due and/or reported as nonaccrual if deemed collectible during the deferral period. Troubled Debt Restructurings Troubled debt restructurings ("TDRs") included in nonperforming assets at March 31, 2021 consisted of two Hawaii residential mortgage loans with a principal balance of $0.2 million and one Hawaii commercial, financial and agricultural loan with a principal balance of $0.6 million. There were $7.5 million of TDRs still accruing interest at March 31, 2021, of which one loan totaling $0.1 million was more than 90 days delinquent. At December 31, 2020, there were $7.8 million of TDRs still accruing interest, of which one loan totaling $0.7 million was more than 90 days delinquent. The Company offers various types of concessions when modifying a loan. Concessions made to the original contractual terms of the loan typically consists of the deferral of interest and/or principal payments due to deterioration in the borrowers' financial condition. In these cases, the principal balance on the TDR had matured and/or was in default at the time of restructure, and there were no commitments to lend additional funds to the borrower during the three months ended March 31, 2021 and 2020. As discussed in Note 1 to these financial statements, Section 4013 of CARES Act and the "Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (Revised)" provided banks an optional TDR election for certain loan modifications related to COVID-19 as long as the borrowers were not more than 30 days past due as of December 31, 2019 or at the time of modification program implementation, respectively, and meets other applicable criteria. The Company did not identify any loans in the first quarter of 2021 that were modified and did not meet the criteria under Section 4013 of CARES Act or the "Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (Revised)". The Company had active loan deferrals with outstanding balances of approximately $39.5 million and $119.3 million resulting from the COVID-19 pandemic that were not classified as a TDR at March 31, 2021 and December 31, 2020. The following table sets forth loans on active payment forbearance or deferral as of March 31, 2021:
| Loans on Active Forbearance or Deferral |  |  |  |  |  |  |  |
(dollars in thousands) | Loan Count |  | Balance |  | Accrued Interest Receivable |  | Total Loans |  | % of Asset Class |  | Total Loans, Excl. PPP |  | % of Asset Class, Excl. PPP
Commercial, financial and agricultural | — |  |  | $ | — |  |  | $ | — |  |  | $ | 1,112,008 |  |  | — | % |  | $ | 514,189 |  |  | — | %
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |
Construction | — |  |  | — |  |  | — |  |  | 137,976 |  |  | — | % |  | 137,976 |  |  | — | %
Residential mortgage | 88 |  |  | 38,571 |  |  | 984 |  |  | 1,687,513 |  |  | 2.3 | % |  | 1,687,513 |  |  | 2.3 | %
Home equity | — |  |  | — |  |  | — |  |  | 559,514 |  |  | — | % |  | 559,514 |  |  | — | %
Commercial mortgage | — |  |  | — |  |  | — |  |  | 1,164,338 |  |  | — | % |  | 1,164,338 |  |  | — | %
Consumer | 83 |  |  | 928 |  |  | — |  |  | 476,500 |  |  | 0.2 | % |  | 476,500 |  |  | 0.2 | %
Total loans | 171 |  |  | $ | 39,499 |  |  | $ | 984 |  |  | $ | 5,137,849 |  |  | 0.8 | % |  | $ | 4,540,030 |  |  | 0.9 | %
The following table presents by class, information related to loans modified in a TDR during the three months ended March 31, 2021:
(dollars in thousands) | Number of Contracts |  | Recorded Investment (as of Period End) |  | Increase in the ACL
Three Months Ended March 31, 2021 |  |  |  |  |
Commercial, financial and agricultural - Other | 1 |  |  | $ | 560 |  |  | $ | — |
Total | 1 |  |  | $ | 560 |  |  | $ | — |
No loans were modified in a TDR during the three months ended March 31, 2020. No loans were modified as a TDR within the previous twelve months that subsequently defaulted during the three months ended March 31, 2021 and 2020. Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans by credit risk. This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk rating of loans. Loans not meeting the following criteria that are analyzed individually as part of the described process are considered to be pass-rated loans. Special Mention. Loans classified as special mention, while still adequately protected by the borrower's capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management's close attention so as to avoid becoming undue or unwarranted credit exposures. Substandard. Loans classified as substandard are inadequately protected by the borrower's current financial condition and payment capability or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimated loss is deferred until its more exact status may be determined. Loss. Loans classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible. The following table presents the amortized cost basis of the Company's loans by class, credit quality indicator and origination year as of March 31, 2021 and 2020. Revolving loans converted to term as of and during the three months ended March 31, 2021 and 2020 were not material to the total loan portfolio.
| Amortized Cost of Term Loans by Origination Year |  |  |  |
(dollars in thousands) | 2021 |  | 2020 |  | 2019 |  | 2018 |  | 2017 |  | Prior |  | Amortized Cost of Revolving Loans |  | Total
March 31, 2021 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural - SBA PPP: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 278,212 |  |  | $ | 319,607 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 597,819 |
Subtotal | 278,212 |  |  | 319,607 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 597,819 |
Commercial, financial and agricultural - Other: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 26,676 |  |  | 75,241 |  |  | 53,756 |  |  | 61,131 |  |  | 39,649 |  |  | 124,952 |  |  | 74,084 |  |  | 455,489 |
Special Mention | 978 |  |  | 6,823 |  |  | 12,354 |  |  | 2,904 |  |  | 20,107 |  |  | 8,409 |  |  | 1,001 |  |  | 52,576 |
Substandard | — |  |  | 262 |  |  | 820 |  |  | 1,061 |  |  | 951 |  |  | 3,030 |  |  | — |  |  | 6,124 |
Subtotal | 27,654 |  |  | 82,326 |  |  | 66,930 |  |  | 65,096 |  |  | 60,707 |  |  | 136,391 |  |  | 75,085 |  |  | 514,189 |
Construction: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 4,854 |  |  | 29,053 |  |  | 34,004 |  |  | 33,818 |  |  | 8,143 |  |  | 20,865 |  |  | 4,070 |  |  | 134,807 |
Special Mention | — |  |  | — |  |  | — |  |  | 3,169 |  |  | — |  |  | — |  |  | — |  |  | 3,169 |
Subtotal | 4,854 |  |  | 29,053 |  |  | 34,004 |  |  | 36,987 |  |  | 8,143 |  |  | 20,865 |  |  | 4,070 |  |  | 137,976 |
Residential mortgage: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 148,010 |  |  | 534,754 |  |  | 235,514 |  |  | 113,088 |  |  | 120,950 |  |  | 525,067 |  |  | — |  |  | 1,677,383 |
Special Mention | — |  |  | 991 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 991 |
Substandard | — |  |  | 1,218 |  |  | 393 |  |  | 805 |  |  | 2,079 |  |  | 4,644 |  |  | — |  |  | 9,139 |
Subtotal | 148,010 |  |  | 536,963 |  |  | 235,907 |  |  | 113,893 |  |  | 123,029 |  |  | 529,711 |  |  | — |  |  | 1,687,513 |
Home equity: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 5,288 |  |  | 16,899 |  |  | 13,330 |  |  | 13,820 |  |  | 716 |  |  | 5,693 |  |  | 502,628 |  |  | 558,374 |
Special Mention | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 701 |  |  | 701 |
Substandard | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 439 |  |  | — |  |  | 439 |
Subtotal | 5,288 |  |  | 16,899 |  |  | 13,330 |  |  | 13,820 |  |  | 716 |  |  | 6,132 |  |  | 503,329 |  |  | 559,514 |
Commercial mortgage: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 17,839 |  |  | 134,944 |  |  | 144,012 |  |  | 124,952 |  |  | 163,055 |  |  | 455,960 |  |  | 16,029 |  |  | 1,056,791 |
Special Mention | — |  |  | — |  |  | 2,018 |  |  | 30,564 |  |  | 4,742 |  |  | 33,038 |  |  | — |  |  | 70,362 |
Substandard | — |  |  | — |  |  | 1,788 |  |  | 18,964 |  |  | 1,873 |  |  | 14,560 |  |  | — |  |  | 37,185 |
Subtotal | 17,839 |  |  | 134,944 |  |  | 147,818 |  |  | 174,480 |  |  | 169,670 |  |  | 503,558 |  |  | 16,029 |  |  | 1,164,338 |
Consumer: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 36,826 |  |  | 100,204 |  |  | 126,940 |  |  | 70,102 |  |  | 38,443 |  |  | 33,193 |  |  | 69,739 |  |  | 475,447 |
Substandard | — |  |  | 166 |  |  | 441 |  |  | 267 |  |  | 87 |  |  | 65 |  |  | — |  |  | 1,026 |
Loss | — |  |  | — |  |  | — |  |  | — |  |  | 16 |  |  | 11 |  |  | — |  |  | 27 |
Subtotal | 36,826 |  |  | 100,370 |  |  | 127,381 |  |  | 70,369 |  |  | 38,546 |  |  | 33,269 |  |  | 69,739 |  |  | 476,500 |
Total | $ | 518,683 |  |  | $ | 1,220,162 |  |  | $ | 625,370 |  |  | $ | 474,645 |  |  | $ | 400,811 |  |  | $ | 1,229,926 |  |  | $ | 668,252 |  |  | $ | 5,137,849 |
| Amortized Cost of Term Loans by Origination Year |  |  |  |
(dollars in thousands) | 2020 |  | 2019 |  | 2018 |  | 2017 |  | 2016 |  | Prior |  | Amortized Cost of Revolving Loans |  | Total
December 31, 2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural - SBA PPP: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 416,375 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 416,375 |
Subtotal | 416,375 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 416,375 |
Commercial, financial and agricultural - Other: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 86,456 |  |  | $ | 55,660 |  |  | $ | 61,314 |  |  | $ | 47,672 |  |  | $ | 39,337 |  |  | $ | 98,136 |  |  | $ | 82,465 |  |  | $ | 471,040 |
Special Mention | 9,690 |  |  | 16,120 |  |  | 6,293 |  |  | 26,109 |  |  | 1,556 |  |  | 6,989 |  |  | 420 |  |  | 67,177 |
Substandard | 200 |  |  | 839 |  |  | 1,043 |  |  | 1,045 |  |  | 2,570 |  |  | 1,177 |  |  | — |  |  | 6,874 |
Subtotal | 96,346 |  |  | 72,619 |  |  | 68,650 |  |  | 74,826 |  |  | 43,463 |  |  | 106,302 |  |  | 82,885 |  |  | 545,091 |
Construction: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 22,491 |  |  | 29,518 |  |  | 36,790 |  |  | 9,365 |  |  | 2,163 |  |  | 19,138 |  |  | 3,099 |  |  | 122,564 |
Special Mention | — |  |  | — |  |  | 2,843 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 2,843 |
Subtotal | 22,491 |  |  | 29,518 |  |  | 39,633 |  |  | 9,365 |  |  | 2,163 |  |  | 19,138 |  |  | 3,099 |  |  | 125,407 |
Residential mortgage: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 556,479 |  |  | 276,645 |  |  | 127,490 |  |  | 136,307 |  |  | 180,782 |  |  | 406,020 |  |  | — |  |  | 1,683,723 |
Special Mention | 997 |  |  | — |  |  | — |  |  | 597 |  |  | 142 |  |  | — |  |  | — |  |  | 1,736 |
Substandard | — |  |  | — |  |  | 537 |  |  | 785 |  |  | 1,381 |  |  | 2,050 |  |  | — |  |  | 4,753 |
Subtotal | 557,476 |  |  | 276,645 |  |  | 128,027 |  |  | 137,689 |  |  | 182,305 |  |  | 408,070 |  |  | — |  |  | 1,690,212 |
Home equity: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 17,582 |  |  | 15,851 |  |  | 15,567 |  |  | 679 |  |  | 1,023 |  |  | 4,592 |  |  | 494,741 |  |  | 550,035 |
Special Mention | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 707 |  |  | 707 |
Substandard | — |  |  | — |  |  | — |  |  | — |  |  | 200 |  |  | 324 |  |  | — |  |  | 524 |
Subtotal | 17,582 |  |  | 15,851 |  |  | 15,567 |  |  | 679 |  |  | 1,223 |  |  | 4,916 |  |  | 495,448 |  |  | 551,266 |
Commercial mortgage: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 130,448 |  |  | 144,244 |  |  | 123,519 |  |  | 166,618 |  |  | 104,381 |  |  | 363,837 |  |  | 16,200 |  |  | 1,049,247 |
Special Mention | — |  |  | 2,021 |  |  | 31,647 |  |  | 2,919 |  |  | 13,546 |  |  | 19,653 |  |  | — |  |  | 69,786 |
Substandard | — |  |  | 1,791 |  |  | 19,000 |  |  | 1,934 |  |  | — |  |  | 14,570 |  |  | — |  |  | 37,295 |
Subtotal | 130,448 |  |  | 148,056 |  |  | 174,166 |  |  | 171,471 |  |  | 117,927 |  |  | 398,060 |  |  | 16,200 |  |  | 1,156,328 |
Consumer: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 112,955 |  |  | 147,940 |  |  | 78,486 |  |  | 44,571 |  |  | 17,445 |  |  | 4,032 |  |  | 73,423 |  |  | 478,852 |
Special Mention | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 250 |  |  | 250 |
Substandard | — |  |  | 138 |  |  | 102 |  |  | 22 |  |  | — |  |  | 22 |  |  | — |  |  | 284 |
Loss | — |  |  | 16 |  |  | — |  |  | 26 |  |  | 2 |  |  | 4 |  |  | — |  |  | 48 |
Subtotal | 112,955 |  |  | 148,094 |  |  | 78,588 |  |  | 44,619 |  |  | 17,447 |  |  | 4,058 |  |  | 73,673 |  |  | 479,434 |
Total | $ | 1,353,673 |  |  | $ | 690,783 |  |  | $ | 504,631 |  |  | $ | 438,649 |  |  | $ | 364,528 |  |  | $ | 940,544 |  |  | $ | 671,305 |  |  | $ | 4,964,113 |
The following tables present the Company's loans by class and credit quality indicator as of March 31, 2021 and December 31, 2020:
(dollars in thousands) | Pass |  | Special Mention |  | Substandard |  | Loss |  | Subtotal |  | Net Deferred Costs (Income) |  | Total
March 31, 2021 |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural: SBA PPP | $ | 618,104 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 618,104 |  |  | $ | (20,285) |  |  | $ | 597,819 |
Commercial, financial and agricultural: Other | 455,603 |  |  | 52,576 |  |  | 6,124 |  |  | — |  |  | 514,303 |  |  | (114) |  |  | 514,189 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |
Construction | 135,115 |  |  | 3,169 |  |  | — |  |  | — |  |  | 138,284 |  |  | (308) |  |  | 137,976 |
Residential mortgage | 1,674,806 |  |  | 991 |  |  | 9,139 |  |  | — |  |  | 1,684,936 |  |  | 2,577 |  |  | 1,687,513 |
Home equity | 557,208 |  |  | 701 |  |  | 439 |  |  | — |  |  | 558,348 |  |  | 1,166 |  |  | 559,514 |
Commercial mortgage | 1,058,628 |  |  | 70,362 |  |  | 37,185 |  |  | — |  |  | 1,166,175 |  |  | (1,837) |  |  | 1,164,338 |
Consumer | 475,538 |  |  | — |  |  | 1,026 |  |  | 27 |  |  | 476,591 |  |  | (91) |  |  | 476,500 |
Total | $ | 4,975,002 |  |  | $ | 127,799 |  |  | $ | 53,913 |  |  | $ | 27 |  |  | $ | 5,156,741 |  |  | $ | (18,892) |  |  | $ | 5,137,849 |
(dollars in thousands) | Pass |  | Special Mention |  | Substandard |  | Loss |  | Subtotal |  | Net Deferred Costs (Income) |  | Total
December 31, 2020 |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural: SBA PPP | $ | 425,993 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 425,993 |  |  | $ | (9,618) |  |  | $ | 416,375 |
Commercial, financial and agricultural: Other | 471,085 |  |  | 67,177 |  |  | 6,874 |  |  | — |  |  | 545,136 |  |  | (45) |  |  | 545,091 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |
Construction | 122,782 |  |  | 2,843 |  |  | — |  |  | — |  |  | 125,625 |  |  | (218) |  |  | 125,407 |
Residential mortgage | 1,680,762 |  |  | 1,736 |  |  | 4,753 |  |  | — |  |  | 1,687,251 |  |  | 2,961 |  |  | 1,690,212 |
Home equity | 548,985 |  |  | 707 |  |  | 524 |  |  | — |  |  | 550,216 |  |  | 1,050 |  |  | 551,266 |
Commercial mortgage | 1,051,122 |  |  | 69,786 |  |  | 37,295 |  |  | — |  |  | 1,158,203 |  |  | (1,875) |  |  | 1,156,328 |
Consumer | 478,998 |  |  | 250 |  |  | 284 |  |  | 48 |  |  | 479,580 |  |  | (146) |  |  | 479,434 |
Total | $ | 4,779,727 |  |  | $ | 142,499 |  |  | $ | 49,730 |  |  | $ | 48 |  |  | $ | 4,972,004 |  |  | $ | (7,891) |  |  | $ | 4,964,113 |

X
- Definition The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -URI http://asc.fasb.org/subtopic&trid=2196772 + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration