XML 26 R15.htm IDEA: XBRL DOCUMENT v3.21.1
MORTGAGE SERVICING RIGHTS
3 Months Ended
Mar. 31, 2021
OTHER INTANGIBLE ASSETS  
MORTGAGE SERVICING RIGHTS
7. MORTGAGE SERVICING RIGHTS
 
The following table presents changes in mortgage servicing rights for the periods presented:
 
(dollars in thousands)Mortgage
Servicing
Rights
Balance, January 1, 2020$14,718 
Additions174 
Amortization(1,547)
Balance, March 31, 2020$13,345 
Balance, January 1, 2021$11,865 
Additions461 
Amortization(1,232)
Balance, March 31, 2021$11,094 

Income generated as the result of new mortgage servicing rights is reported as gains on sales of loans and totaled $0.5 million for the three months ended March 31, 2021 compared to $0.2 million for the three months ended March 31, 2020.

Amortization of mortgage servicing rights totaled $1.2 million for the three months ended March 31, 2021 compared to $1.5 million for the three months ended March 31, 2020.

The following tables present the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:

Three Months EndedThree Months Ended
(dollars in thousands)March 31, 2021March 31, 2020
Fair market value, beginning of period$12,003 $15,820 
Fair market value, end of period11,673 13,525 
Weighted average discount rate9.6 %9.5 %
Weighted average prepayment speed assumption17.5 %16.1 %

The gross carrying value and accumulated amortization related to our mortgage servicing rights are presented below:

 March 31, 2021December 31, 2020
(dollars in thousands)Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Mortgage servicing rights$71,370 $(60,276)$11,094 $70,909 $(59,044)$11,865 
 
Based on the mortgage servicing rights held as of March 31, 2021, estimated amortization expense for the remainder of fiscal year 2021, the next five succeeding fiscal years and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,
2021 (remainder)$3,642 
20223,584 
20232,918 
2024950 
2025— 
2026— 
Thereafter— 
Total$11,094 
We perform an impairment assessment of our mortgage servicing rights whenever events or changes in circumstance indicate that the carrying value of the asset may not be recoverable.