XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Lease, Cost [Table Text Block]
Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the period indicated:

Three Months Ended
March 31,
(dollars in thousands)20212020
Lease cost:
Operating lease cost$1,571 $1,653 
Variable lease cost720 678 
Less: sublease income— (12)
Total lease cost$2,291 $2,319 
Other information:
Operating cash flows from operating leases$(1,599)$(1,594)
Weighted-average remaining lease term - operating leases 11.78 years13.36 years
Weighted-average discount rate - operating leases3.89 %3.92 %
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the remainder of fiscal year 2021, the next five succeeding fiscal years and all years thereafter:

(dollars in thousands)
Year Ending December 31, Undiscounted Cash FlowsLease Liability ExpenseLease Liability Reduction
2021 (remainder)$4,809 $1,285 $3,524 
20225,954 1,560 4,394 
20235,396 1,405 3,991 
20245,091 1,262 3,829 
20254,795 1,117 3,678 
20264,551 978 3,573 
Thereafter27,536 4,492 23,044 
Total $58,132 $12,099 $46,033 
Operating Lease, Lease Income [Table Text Block] The following represents lease income related to these leases that was recognized for the period indicated:
Three Months Ended
March 31,
(dollars in thousands)20212020
Total rental income recognized$520 $533 
Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
Based on the Company's leases as lessor as of March 31, 2021, estimated lease payments for the remainder of fiscal year 2021, the next five succeeding fiscal years and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,
2021 (remainder)$2,046 
20221,575 
2023582 
2024222 
2025119 
202672 
Thereafter106 
Total $4,722