XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.2
MORTGAGE SERVICING RIGHTS (Tables)
9 Months Ended
Sep. 30, 2021
OTHER INTANGIBLE ASSETS  
Schedule of gross carrying value and accumulated amortization related to intangible assets
The following table presents changes in mortgage servicing rights for the periods presented:
(dollars in thousands)Mortgage
Servicing
Rights
Balance, January 1, 2021$11,865 
Additions911 
Amortization(2,800)
Balance, September 30, 2021$9,976 
Balance, January 1, 2020$14,718 
Additions2,269 
Amortization(4,558)
Balance, September 30, 2020$12,429 
The gross carrying value and accumulated amortization related to our mortgage servicing rights are presented below:
 September 30, 2021December 31, 2020
(dollars in thousands)Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Mortgage servicing rights$71,820 $(61,844)$9,976 $70,909 $(59,044)$11,865 
Schedule of fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights
The following tables present the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:
Nine Months EndedNine Months Ended
(dollars in thousands)September 30, 2021September 30, 2020
Fair market value, beginning of period$12,003 $15,820 
Fair market value, end of period10,352 12,694 
Weighted average discount rate9.6 %9.6 %
Weighted average prepayment speed assumption18.0 %24.3 %
Schedule of estimated amortization expense
Based on the mortgage servicing rights held as of September 30, 2021, estimated amortization expense for the remainder of fiscal year 2021, the next five succeeding fiscal years and all years thereafter are as follows:
(dollars in thousands)
Year Ending December 31,
2021 (remainder)$628 
20222,216 
20231,776 
20241,444 
20251,190 
2026993 
Thereafter1,729 
Total$9,976