XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.2
LEASES (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Lease, Cost [Table Text Block]
Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the period indicated:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(dollars in thousands)2021202020212020
Lease cost:
Operating lease cost$1,555 $1,613 $4,846 $4,919 
Variable lease cost654 732 1,844 2,098 
Less: sublease income— — — (15)
Total lease cost$2,209 $2,345 $6,690 $7,002 
Other information:
Operating cash flows from operating leases$(1,602)$(1,554)$(4,927)$(4,743)
Weighted-average remaining lease term - operating leases 11.70 years12.47 years11.70 years12.47 years
Weighted-average discount rate - operating leases3.92 %3.91 %3.92 %3.91 %
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the remainder of fiscal year 2021, the next five succeeding fiscal years and all years thereafter:
(dollars in thousands)
Year Ending December 31, Undiscounted Cash FlowsLease Liability ExpenseLease Liability Reduction
2021 (remainder)$1,606 $404 $1,202 
20225,925 1,497 4,428 
20235,183 1,343 3,840 
20244,508 1,214 3,294 
20254,195 1,088 3,107 
20264,133 968 3,165 
Thereafter27,375 4,478 22,897 
Total $52,925 $10,992 $41,933 
Operating Lease, Lease Income [Table Text Block] The following represents lease income related to these leases that was recognized for the period indicated:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(dollars in thousands)2021202020212020
Total rental income recognized$524 $492 $1,565 $1,559 
Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
Based on the Company's leases as lessor as of September 30, 2021, estimated lease payments for the remainder of fiscal year 2021, the next five succeeding fiscal years and all years thereafter are as follows:
(dollars in thousands)
Year Ending December 31,
2021 (remainder)$523 
20221,801 
2023758 
2024269 
2025137 
202673 
Thereafter119 
Total $3,680