XML 83 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
LOANS AND LEASES (Tables)
12 Months Ended
Dec. 31, 2021
Receivables [Abstract]  
Schedule of loans and leases, excluding loans held for sale
Loans, excluding loans held for sale, net of ACL under ASC 326 as of December 31, 2021 and December 31, 2020 consisted of the following:
 
 December 31,
(Dollars in thousands)20212020
Commercial, financial and agricultural:
Small Business Administration Paycheck Protection Program ("SBA PPP")$94,850 $425,993 
Other530,383 545,136 
Real estate:
Construction123,351 125,625 
Residential mortgage1,875,200 1,687,251 
Home equity635,721 550,216 
Commercial mortgage1,222,138 1,158,203 
Consumer624,115 479,580 
Subtotal5,105,758 4,972,004 
Net deferred fees(4,109)(7,891)
Total loans$5,101,649 $4,964,113 
Financing Receivable, Purchased With Credit Deterioration
The following table presents loan purchases by class for the periods presented:

(Dollars in thousands)Consumer - UnsecuredConsumer - AutomobileTotal
Year Ended December 31, 2021
Purchases:
Outstanding balance$199,813 $71,432 $271,245 
Purchase (discount) premium(9,613)5,080 (4,533)
Purchase price$190,200 $76,512 $266,712 
Year Ended December 31, 2020
Purchases:
Outstanding balance$54,777 $— $54,777 
Purchase discount(1,619)— (1,619)
Purchase price$53,158 $— $53,158 
Schedule of balance in the allowance for loan and lease losses and the recorded investment in loans and lease based on the impairment measurement methods, by class
Schedule of impaired loans, by class
Schedule of average recorded investment and interest income recognized on impaired loans, by class
Schedule of aging of the recorded investment in past due loans and leases, by class The following tables present by class, the aging of the recorded investment in past due loans as of December 31, 2021 and 2020:
December 31, 2021
(Dollars in thousands)Accruing
Loans
30 - 59
Days
Past Due
Accruing
Loans
60 - 89
Days
Past Due
Accruing
Loans
90+ 
Days
Past Due
Nonaccrual
Loans
Total
Past Due
and
Nonaccrual
Loans and
Leases Not
Past Due
TotalNonaccrual Loans with No ACL
Commercial, financial and agricultural:
SBA PPP$— $— $— $— $— $91,327 $91,327 $— 
Other970 604 945 183 2,702 527,419 530,121 — 
Real estate:
Construction638 — — — 638 122,229 122,867 — 
Residential mortgage5,315 — — 4,623 9,938 1,866,042 1,875,980 4,623 
Home equity234 — 44 786 1,064 636,185 637,249 786 
Commercial mortgage— — — — — 1,220,204 1,220,204 — 
Consumer2,444 712 374 289 3,819 620,082 623,901 — 
Total$9,601 $1,316 $1,363 $5,881 $18,161 $5,083,488 $5,101,649 $5,409 
December 31, 2020
(Dollars in thousands)Accruing
Loans
30 - 59
Days
Past Due
Accruing
Loans
60 - 89
Days
Past Due
Accruing
Loans
90+ 
Days
Past Due
Nonaccrual
Loans
Total
Past Due
and
Nonaccrual
Loans and
Leases Not
Past Due
TotalNonaccrual Loans with No ACL
Commercial, financial and agricultural:
SBA PPP$— $ $— $— $— $416,375 $416,375 $— 
Other613 350 — 1,461 2,424 542,667 545,091 — 
Real estate:
Construction— — — — — 125,407 125,407 — 
Residential mortgage2,832 689 567 4,115 8,203 1,682,009 1,690,212 4,115 
Home equity273 — 524 800 550,466 551,266 524 
Commercial mortgage— — — — — 1,156,328 1,156,328 — 
Consumer2,725 906 240 92 3,963 475,471 479,434 — 
Total$6,443 $1,948 $807 $6,192 $15,390 $4,948,723 $4,964,113 $4,639 
Schedule of information related to loans modifications in a TDR, by class
The following table presents by class, information related to loans modified in a TDR during the years ended December 31, 2021, 2020 and 2019:

Year Ended December 31, 2021
(Dollars in thousands)Number
of
Loans
Recorded
Investment
(as of period end)
Increase
in the
ACL
Real estate: Residential mortgage$48 $— 
Total$48 $— 
Year Ended December 31, 2020
(Dollars in thousands)Number
of
Loans
Recorded
Investment
(as of period end)
Increase
in the
ACL
Real estate: Residential mortgage$677 $— 
Real estate: Commercial mortgage276 — 
Consumer11 207 — 
Total13 $1,160 $— 
Year Ended December 31, 2019
(Dollars in thousands)Number
of
Loans
Recorded
Investment
(as of period end)
Increase
in the
ACL
Real estate: Residential mortgage$104 $— 
Total$104 $— 
Schedule of recorded investment in the loans and leases, by class and credit indicator
The following tables present by class and credit indicator, the recorded investment in the Company's loans as of December 31, 2021 and 2020:
 
(Dollars in thousands)PassSpecial MentionSubstandardLossSubtotalNet Deferred (Fees) CostsTotal
December 31, 2021      
Commercial, financial and agricultural:
SBA PPP$94,850 $— $— $— $94,850 $(3,523)$91,327 
Other504,823 14,283 11,277 — 530,383 (262)530,121 
Real estate:
Construction122,433 — 918 — 123,351 (484)122,867 
Residential mortgage1,869,604 973 4,623 — 1,875,200 780 1,875,980 
Home equity634,704 187 830 — 635,721 1,528 637,249 
Commercial mortgage1,180,074 16,062 26,002 — 1,222,138 (1,934)1,220,204 
Consumer623,271 181 510 153 624,115 (214)623,901 
Total$5,029,759 $31,686 $44,160 $153 $5,105,758 $(4,109)$5,101,649 

(Dollars in thousands)PassSpecial MentionSubstandardLossSubtotalNet Deferred (Fees) CostsTotal
December 31, 2020     
Commercial, financial and agricultural:
SBA PPP$425,993 $— $— $— $425,993 $(9,618)$416,375 
Other471,085 67,177 6,874 — 545,136 (45)545,091 
Real estate:
Construction122,782 2,843 — — 125,625 (218)125,407 
Residential mortgage1,680,762 1,736 4,753 — 1,687,251 2,961 1,690,212 
Home equity548,985 707 524 — 550,216 1,050 551,266 
Commercial mortgage1,051,122 69,786 37,295 — 1,158,203 (1,875)1,156,328 
Consumer478,998 250 284 48 479,580 (146)479,434 
Total$4,779,727 $142,499 $49,730 $48 $4,972,004 $(7,891)$4,964,113