XML 96 R54.htm IDEA: XBRL DOCUMENT v3.22.0.1
OPERATING LEASES (Tables)
 12 Months Ended
Dec. 31, 2021
Leases, Operating [Abstract]  
Schedule of Lease Cost
Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the periods indicated:
Year Ended December 31,
(Dollars in thousands)20212020
Lease cost:
Operating lease cost$6,397 $6,621 
Variable lease cost2,476 2,689 
Less: sublease income(78)(15)
Total lease cost$8,795 9,295 
Other information:
Operating cash flows from operating leases$(6,533)$(6,371)
Weighted-average remaining lease term - operating leases 11.91 years13.51 years
Weighted-average discount rate - operating leases3.93 %3.89 %
Lessee, Operating Lease, Liability, Maturity
The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the next five succeeding fiscal years and all years thereafter:

(Dollars in thousands)
Year Ending December 31, Undiscounted Cash FlowsLease Liability ExpenseLease Liability Reduction
2022$5,925 $1,497 $4,428 
20235,183 1,343 3,840 
20244,508 1,214 3,294 
20254,195 1,088 3,107 
20264,133 968 3,165 
Thereafter27,375 4,478 22,897 
Total $51,319 $10,588 $40,731 
Operating Lease, Lease Income The following represents lease income related to these leases that was recognized for the periods indicated:
Year Ended December 31,
(Dollars in thousands)20212020
Total rental income recognized$2,094 2,071 
Schedule of future minimum rental income for noncancellable operating leases that had initial lease terms in excess of one year
Based on the Company's leases as lessor as of December 31, 2021, estimated lease payments for the next five succeeding fiscal years and all years thereafter are as follows:

(Dollars in thousands)
Year Ending December 31,
2022$2,105 
2023932 
2024432 
2025305 
2026152 
Thereafter434 
Total $4,360