XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.1
MORTGAGE SERVICING RIGHTS (Tables)
3 Months Ended
Mar. 31, 2022
OTHER INTANGIBLE ASSETS  
Schedule of gross carrying value and accumulated amortization related to intangible assets
The following table presents changes in mortgage servicing rights for the periods presented:
(dollars in thousands)Mortgage
Servicing
Rights
Balance, January 1, 2022$9,738 
Additions276 
Amortization(534)
Balance, March 31, 2022$9,480 
Balance, January 1, 2021$11,865 
Additions461 
Amortization(1,232)
Balance, March 31, 2021$11,094 
The gross carrying value and accumulated amortization related to our mortgage servicing rights are presented below:
 March 31, 2022December 31, 2021
(dollars in thousands)Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Mortgage servicing rights$72,526 $(63,046)$9,480 $72,250 $(62,512)$9,738 
Schedule of fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights
The following tables present the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:
Three Months EndedThree Months Ended
(dollars in thousands)March 31, 2022March 31, 2021
Fair market value, beginning of period$10,504 $12,003 
Fair market value, end of period11,166 11,673 
Weighted average discount rate9.5 %9.6 %
Weighted average prepayment speed assumption18.3 %17.5 %
Schedule of estimated amortization expense
Based on the mortgage servicing rights held as of March 31, 2022, estimated amortization expense for the remainder of fiscal year 2022, the next five succeeding fiscal years and all years thereafter are as follows:
(dollars in thousands)
Year Ending December 31,
2022 (remainder)$1,671 
20231,837 
20241,506 
20251,231 
20261,026 
2027852 
Thereafter1,357 
Total$9,480