XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.1
LEASES (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Lease, Cost [Table Text Block]
Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the period indicated:
Three Months Ended
March 31,
(dollars in thousands)20222021
Lease cost:
Operating lease cost$1,390 $1,571 
Variable lease cost830 720 
Less: sublease income(12)— 
Total lease cost$2,208 $2,291 
Other information:
Operating cash flows from operating leases$(1,506)$(1,599)
Weighted-average remaining lease term - operating leases 11.49 years11.78 years
Weighted-average discount rate - operating leases3.92 %3.89 %
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the remainder of fiscal year 2022, the next five succeeding fiscal years and all years thereafter:
(dollars in thousands)
Year Ending December 31, Undiscounted Cash FlowsLease Liability ExpenseLease Liability Reduction
2022 (remainder)$4,420 $1,113 $3,307 
20235,183 1,343 3,840 
20244,508 1,214 3,294 
20254,195 1,088 3,107 
20264,133 968 3,165 
20274,123 843 3,280 
Thereafter23,253 3,636 19,617 
Total $49,815 $10,205 $39,610 
Operating Lease, Lease Income [Table Text Block] The following represents lease income related to these leases that was recognized for the period indicated:
Three Months Ended
March 31,
(dollars in thousands)20222021
Total rental income recognized$951 $520 
Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
Based on the Company's leases as lessor as of March 31, 2022, estimated lease payments for the remainder of fiscal year 2022, the next five succeeding fiscal years and all years thereafter are as follows:
(dollars in thousands)
Year Ending December 31,
2022 (remainder)$1,532 
2023923 
2024521 
2025304 
2026171 
2027131 
Thereafter304 
Total $3,886