XML 22 R12.htm IDEA: XBRL DOCUMENT
v3.22.2

LOANS AND CREDIT QUALITY | 6 Months Ended
--- | ---
Jun. 30, 2021
Receivables [Abstract] |
LOANS AND CREDIT QUALITY | 4. LOANS AND CREDIT QUALITY Loans, excluding loans held for sale, net of ACL under ASC 326 as of June 30, 2022 and December 31, 2021 consisted of the following:
(dollars in thousands) | June 30, 2022 |  | December 31, 2021
Commercial, financial and agricultural: |  |  |
Small Business Administration Paycheck Protection Program | $ | 21,058 |  |  | $ | 94,850 |
Other | 524,613 |  |  | 530,383 |
Real estate: |  |  |
Construction | 145,698 |  |  | 123,351 |
Residential mortgage | 1,890,337 |  |  | 1,875,200 |
Home equity | 696,370 |  |  | 635,721 |
Commercial mortgage | 1,305,564 |  |  | 1,222,138 |
Consumer | 719,720 |  |  | 624,115 |
Gross loans | 5,303,360 |  |  | 5,105,758 |
Net deferred fees | (1,727) |  |  | (4,109) |
Total loans, net of deferred fees and costs | 5,301,633 |  |  | 5,101,649 |
Allowance for credit losses | (65,211) |  |  | (68,097) |
Total loans, net of allowance for credit losses | $ | 5,236,422 |  |  | $ | 5,033,552 |
There are different types of risk characteristics for the loans in each portfolio segment. The construction and real estate segment's predominant risk characteristics are the financial strength of the borrower, likelihood of project completion, collateral and geographic location of the collateral, and cash flows from operations. The commercial, financial, and agricultural segment's predominant risk characteristics are the cash flows of the business we lend to, the global cash flows and liquidity of the guarantors, as well as economic and market conditions. The consumer segment's predominant risk characteristics are economic conditions, as well as employment and income levels attributed to the borrower. The bank is a Small Business Administration ("SBA") approved lender and actively participated in assisting customers with loan applications for the SBA’s Paycheck Protection Program, or PPP, which was part of the CARES Act. PPP loans have a two or five-year term and earn interest at 1%. The SBA paid the originating bank a processing fee ranging from 1% to 5%, based on the size of the loan, which the Company is recognizing over the life of the loan. T he SBA began accepting submissions for the initial round of PPP loans on April 3, 2020. In April 2020, the Paycheck Protection Program and Health Care Enhancement Act added an additional round of funding for the PPP. In June 2020, the Paycheck Protection Program Flexibility Act of 2020 was enacted, which among other things, gave borrowers additional time and flexibility to use PPP loan proceeds. Through the end of the second round in August 2020, the Company funded over 7,200 PPP loans totaling $558.9 million and received gross processing fees of $21.2 million. In December 2020, the Consolidated Appropriations Act, 2021 was passed which among other things, included a third round of funding and a new simplified forgiveness procedure for PPP loans of $150,000 or less. During 2021, the Company funded over 4,600 loans totaling $320.9 million in the third round, which ended on May 31, 2021, and received additional gross processing fees of $18.4 million. The Company received forgiveness payments from the SBA and paydowns from borrowers totaling over $846.8 million as of June 30, 2022. A total outstanding balance of $21.1 million and net deferred fees of $0.9 million remain as of June 30, 2022. Although the Company believes that the majority of these loans will ultimately be forgiven by the SBA in accordance with the terms of the program, there could be risks and liabilities by the Company that cannot be determined at this time. The Company did not transfer any loans to the held-for-sale category during the six months ended June 30, 2022 and 2021. The Company did not sell any loans originally held for investment during the six months ended June 30, 2022 and 2021. The Company has purchased loan portfolios, none of which were credit deteriorated since origination at the time of purchase. The following table presents loans purchased by class for the periods presented:
(dollars in thousands) | U.S. Mainland Consumer - Unsecured |  | U.S. Mainland Consumer - Automobile |  | Total
Three Months Ended June 30, 2022 |  |  |  |  |
Purchases: |  |  |  |  |
Outstanding balance | $ | 56,624 |  |  | $ | 30,866 |  |  | $ | 87,490 |
(Discount) premium | (3,043) |  |  | 1,543 |  |  | (1,500) |
Purchase price | $ | 53,581 |  |  | $ | 32,409 |  |  | $ | 85,990 |
Six Months Ended June 30, 2022 |  |  |  |  |
Purchases: |  |  |  |  |
Outstanding balance | $ | 104,766 |  |  | $ | 64,890 |  |  | $ | 169,656 |
(Discount) premium | (7,410) |  |  | 3,457 |  |  | (3,953) |
Purchase price | $ | 97,356 |  |  | $ | 68,347 |  |  | $ | 165,703 |
Three Months Ended June 30, 2021 |  |  |  |  |
Purchases: |  |  |  |  |
Outstanding balance | $ | 45,482 |  |  | $ | 36,381 |  |  | $ | 81,863 |
(Discount) premium | (2,632) |  |  | 3,063 |  |  | 431 |
Purchase price | $ | 42,850 |  |  | $ | 39,444 |  |  | $ | 82,294 |
Six Months Ended June 30, 2021 |  |  |  |  |
Purchases: |  |  |  |  |
Outstanding balance | $ | 68,016 |  |  | $ | 49,371 |  |  | $ | 117,387 |
(Discount) premium | (2,763) |  |  | 3,729 |  |  | 966 |
Purchase price | $ | 65,253 |  |  | $ | 53,100 |  |  | $ | 118,353 |
Collateral-Dependent Loans In accordance with ASC 326, a loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table presents the amortized cost basis of collateral-dependent loans by class, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans as of June 30, 2022 and December 31, 2021:
(dollars in thousands) | Secured by 1-4 Family Residential Properties |  | Secured by Nonfarm Nonresidential Properties |  | Secured by Real Estate and Business Assets |  |  |  | Total |  | Allocated ACL
June 30, 2022 |  |  |  |  |  |  |  |  |  |  |
Real estate: |  |  |  |  |  |  |  |  |  |  |
Residential mortgage | $ | 5,495 |  |  | $ | — |  |  | $ | — |  |  |  |  | $ | 5,495 |  |  | $ | — |
Home equity | 592 |  |  | — |  |  | — |  |  |  |  | 592 |  |  | — |
Total | $ | 6,087 |  |  | $ | — |  |  | $ | — |  |  |  |  | $ | 6,087 |  |  | $ | — |
(dollars in thousands) | Secured by 1-4 Family Residential Properties |  | Secured by Nonfarm Nonresidential Properties |  | Secured by Real Estate and Business Assets |  |  |  | Total |  | Allocated ACL
December 31, 2021 |  |  |  |  |  |  |  |  |  |  |
Real estate: |  |  |  |  |  |  |  |  |  |  |
Residential mortgage | $ | 8,391 |  |  | $ | — |  |  | $ | — |  |  |  |  | $ | 8,391 |  |  | $ | — |
Home equity | 786 |  |  | — |  |  | — |  |  |  |  | 786 |  |  | — |
Total | $ | 9,177 |  |  | $ | — |  |  | $ | — |  |  |  |  | $ | 9,177 |  |  | $ | — |
Foreclosure Proceedings The Company had $1.7 million and $0.7 million of residential mortgage loans collateralized by residential real estate property that were in the process of foreclosure at June 30, 2022 and December 31, 2021, respectively. The Company did not foreclose on any loans during the three and six months ended June 30, 2022 and 2021. The Company did not sell any foreclosed properties during the three and six months ended June 30, 2022 and 2021. Nonaccrual and Past Due Loans For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The following tables present by class, the aging of the recorded investment in past due loans as of June 30, 2022 and December 31, 2021. The following tables also present the amortized cost of loans on nonaccrual status for which there was no related ACL under ASC 326 as of June 30, 2022 and December 31, 2021.
(dollars in thousands) | Accruing Loans 30 - 59 Days Past Due |  | Accruing Loans 60 - 89 Days Past Due |  | Accruing Loans Greater Than 90 Days Past Due |  | Nonaccrual Loans |  | Total Past Due and Nonaccrual |  | Loans and Leases Not Past Due |  | Total |  | Nonaccrual Loans With No ACL
June 30, 2022 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
SBA PPP | $ | — |  |  | $ | — |  |  | $ | 272 |  |  | $ | — |  |  | $ | 272 |  |  | $ | 19,909 |  |  | $ | 20,181 |  |  | $ | — |
Other | 564 |  |  | 342 |  |  | 37 |  |  | 333 |  |  | 1,276 |  |  | 522,967 |  |  | 524,243 |  |  | — |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 145,038 |  |  | 145,038 |  |  | — |
Residential mortgage | — |  |  | 1,125 |  |  | — |  |  | 3,490 |  |  | 4,615 |  |  | 1,886,168 |  |  | 1,890,783 |  |  | 3,490 |
Home equity | 1,140 |  |  | 104 |  |  | — |  |  | 592 |  |  | 1,836 |  |  | 696,373 |  |  | 698,209 |  |  | 592 |
Commercial mortgage | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,303,635 |  |  | 1,303,635 |  |  | — |
Consumer | 3,743 |  |  | 935 |  |  | 842 |  |  | 568 |  |  | 6,088 |  |  | 713,456 |  |  | 719,544 |  |  | — |
Total | $ | 5,447 |  |  | $ | 2,506 |  |  | $ | 1,151 |  |  | $ | 4,983 |  |  | $ | 14,087 |  |  | $ | 5,287,546 |  |  | $ | 5,301,633 |  |  | $ | 4,082 |
(dollars in thousands) | Accruing Loans 30 - 59 Days Past Due |  | Accruing Loans 60 - 89 Days Past Due |  | Accruing Loans Greater Than 90 Days Past Due |  | Nonaccrual Loans |  | Total Past Due and Nonaccrual |  | Loans and Leases Not Past Due |  | Total |  | Nonaccrual Loans With No ACL
December 31, 2021 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
SBA PPP | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 91,327 |  |  | $ | 91,327 |  |  | $ | — |
Other | 970 |  |  | 604 |  |  | 945 |  |  | 183 |  |  | 2,702 |  |  | 527,419 |  |  | 530,121 |  |  | — |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction | 638 |  |  | — |  |  | — |  |  | — |  |  | 638 |  |  | 122,229 |  |  | 122,867 |  |  | — |
Residential mortgage | 5,315 |  |  | — |  |  | — |  |  | 4,623 |  |  | 9,938 |  |  | 1,866,042 |  |  | 1,875,980 |  |  | 4,623 |
Home equity | 234 |  |  | — |  |  | 44 |  |  | 786 |  |  | 1,064 |  |  | 636,185 |  |  | 637,249 |  |  | 786 |
Commercial mortgage | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,220,204 |  |  | 1,220,204 |  |  | — |
Consumer | 2,444 |  |  | 712 |  |  | 374 |  |  | 289 |  |  | 3,819 |  |  | 620,082 |  |  | 623,901 |  |  | — |
Total | $ | 9,601 |  |  | $ | 1,316 |  |  | $ | 1,363 |  |  | $ | 5,881 |  |  | $ | 18,161 |  |  | $ | 5,083,488 |  |  | $ | 5,101,649 |  |  | $ | 5,409 |
In accordance with the "Interagency Statement on Loan Modifications and Reporting for Financial Institutions Working with Customers Affected by the Coronavirus (Revised)" issued in April 2020, loans with deferrals granted because of COVID-19 were not considered past due and/or reported as nonaccrual if deemed collectible during the deferral period. This relief ended on January 1, 2022. Troubled Debt Restructurings Troubled debt restructurings ("TDRs") included in nonperforming assets at June 30, 2022 consisted of six Hawaii residential mortgage loans with a principal balance of $1.2 million. There were $3.0 million of TDRs still accruing interest at June 30, 2022, none of which were more than 90 days delinquent. At December 31, 2021, there were $4.9 million of TDRs still accruing interest, none of which were more than 90 days delinquent. The Company offers various types of concessions when modifying a loan. Concessions made to the original contractual terms of the loan typically consists of the deferral of interest and/or principal payments due to deterioration in the borrowers' financial condition. In these cases, the principal balance on the TDR had matured and/or was in default at the time of restructure, and there were no commitments to lend additional funds to the borrower during the three and six months ended June 30, 2022 and 2021.
The Company did not modify any loans during the three and six months ended June 30, 2022. The Company did not modify any loans during the three months ended June 30, 2021. The Company modified one commercial, financial and agricultural loan totaling $0.6 million during the three months ended March 31,2021. The loan was paid off during the three months ended June 30, 2021.
No loans were modified as a TDR within the previous twelve months that subsequently defaulted during the three and six months ended June 30, 2022 and 2021. Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans by credit risk. This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk rating of loans. Loans not meeting the following criteria that are analyzed individually as part of the described process are considered to be pass-rated loans. Special Mention. Loans classified as special mention, while still adequately protected by the borrower's capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management's close attention so as to avoid becoming undue or unwarranted credit exposures. Substandard. Loans classified as substandard are inadequately protected by the borrower's current financial condition and payment capability or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected. Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimated loss is deferred until its more exact status may be determined. Loss. Loans classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible. The following tables present the amortized cost basis of the Company's loans by class, credit quality indicator and origination year as of June 30, 2022 and December 31, 2021. Revolving loans converted to term as of and during the three and six months ended June 30, 2022 and 2021 were not material to the total loan portfolio.
| Amortized Cost of Term Loans by Origination Year |  |  |  |
(dollars in thousands) | 2022 |  | 2021 |  | 2020 |  | 2019 |  | 2018 |  | Prior |  | Amortized Cost of Revolving Loans |  | Total
June 30, 2022 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural - SBA PPP: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | — |  |  | $ | 19,607 |  |  | $ | 574 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 20,181 |
Subtotal | — |  |  | 19,607 |  |  | 574 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 20,181 |
Commercial, financial and agricultural - Other: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 45,181 |  |  | 104,671 |  |  | 47,314 |  |  | 54,475 |  |  | 36,037 |  |  | 124,122 |  |  | 88,025 |  |  | 499,825 |
Special Mention | 2,057 |  |  | 583 |  |  | 242 |  |  | 2,421 |  |  | 510 |  |  | 14,352 |  |  | 750 |  |  | 20,915 |
Substandard | — |  |  | — |  |  | 1,233 |  |  | 231 |  |  | 576 |  |  | 1,391 |  |  | 72 |  |  | 3,503 |
Subtotal | 47,238 |  |  | 105,254 |  |  | 48,789 |  |  | 57,127 |  |  | 37,123 |  |  | 139,865 |  |  | 88,847 |  |  | 524,243 |
Construction: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 11,358 |  |  | 48,869 |  |  | 34,319 |  |  | 3,146 |  |  | 26,524 |  |  | 18,834 |  |  | 1,082 |  |  | 144,132 |
Special Mention | — |  |  | — |  |  | — |  |  | — |  |  | 906 |  |  | — |  |  | — |  |  | 906 |
Subtotal | 11,358 |  |  | 48,869 |  |  | 34,319 |  |  | 3,146 |  |  | 27,430 |  |  | 18,834 |  |  | 1,082 |  |  | 145,038 |
Residential mortgage: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 152,888 |  |  | 653,965 |  |  | 448,393 |  |  | 162,543 |  |  | 63,935 |  |  | 404,609 |  |  | — |  |  | 1,886,333 |
Substandard | — |  |  | — |  |  | 961 |  |  | — |  |  | — |  |  | 3,489 |  |  | — |  |  | 4,450 |
Subtotal | 152,888 |  |  | 653,965 |  |  | 449,354 |  |  | 162,543 |  |  | 63,935 |  |  | 408,098 |  |  | — |  |  | 1,890,783 |
Home equity: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 27,050 |  |  | 24,737 |  |  | 12,965 |  |  | 7,937 |  |  | 7,660 |  |  | 10,784 |  |  | 606,287 |  |  | 697,420 |
Special Mention | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 197 |  |  | 197 |
Substandard | — |  |  | — |  |  | — |  |  | — |  |  | 78 |  |  | 514 |  |  | — |  |  | 592 |
Subtotal | 27,050 |  |  | 24,737 |  |  | 12,965 |  |  | 7,937 |  |  | 7,738 |  |  | 11,298 |  |  | 606,484 |  |  | 698,209 |
Commercial mortgage: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 128,529 |  |  | 224,352 |  |  | 121,754 |  |  | 129,686 |  |  | 134,198 |  |  | 494,827 |  |  | 9,683 |  |  | 1,243,029 |
Special Mention | — |  |  | 1,166 |  |  | — |  |  | 17,523 |  |  | 9,063 |  |  | 18,160 |  |  | — |  |  | 45,912 |
Substandard | — |  |  | — |  |  | — |  |  | 1,721 |  |  | 2,163 |  |  | 10,810 |  |  | — |  |  | 14,694 |
Subtotal | 128,529 |  |  | 225,518 |  |  | 121,754 |  |  | 148,930 |  |  | 145,424 |  |  | 523,797 |  |  | 9,683 |  |  | 1,303,635 |
Consumer: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 189,764 |  |  | 286,308 |  |  | 75,080 |  |  | 67,196 |  |  | 29,113 |  |  | 18,214 |  |  | 52,314 |  |  | 717,989 |
Special Mention | — |  |  | — |  |  | — |  |  | 145 |  |  | — |  |  | — |  |  | — |  |  | 145 |
Substandard | 15 |  |  | 151 |  |  | 22 |  |  | 247 |  |  | 107 |  |  | 498 |  |  | 10 |  |  | 1,050 |
Loss | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 360 |  |  | — |  |  | 360 |
Subtotal | 189,779 |  |  | 286,459 |  |  | 75,102 |  |  | 67,588 |  |  | 29,220 |  |  | 19,072 |  |  | 52,324 |  |  | 719,544 |
Total | $ | 556,842 |  |  | $ | 1,364,409 |  |  | $ | 742,857 |  |  | $ | 447,271 |  |  | $ | 310,870 |  |  | $ | 1,120,964 |  |  | $ | 758,420 |  |  | $ | 5,301,633 |
| Amortized Cost of Term Loans by Origination Year |  |  |  |
(dollars in thousands) | 2021 |  | 2020 |  | 2019 |  | 2018 |  | 2017 |  | Prior |  | Amortized Cost of Revolving Loans |  | Total
December 31, 2021 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural - SBA PPP: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 84,254 |  |  | $ | 7,073 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 91,327 |
Subtotal | 84,254 |  |  | 7,073 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 91,327 |
Commercial, financial and agricultural - Other: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 122,729 |  |  | $ | 68,021 |  |  | $ | 56,531 |  |  | $ | 52,375 |  |  | $ | 31,817 |  |  | $ | 93,957 |  |  | $ | 79,131 |  |  | $ | 504,561 |
Special Mention | 1,441 |  |  | 1,278 |  |  | 2,443 |  |  | 96 |  |  | 8,671 |  |  | 354 |  |  | — |  |  | 14,283 |
Substandard | — |  |  | 982 |  |  | 393 |  |  | 682 |  |  | 6,623 |  |  | 1,847 |  |  | 750 |  |  | 11,277 |
Subtotal | 124,170 |  |  | 70,281 |  |  | 59,367 |  |  | 53,153 |  |  | 47,111 |  |  | 96,158 |  |  | 79,881 |  |  | 530,121 |
Construction: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 35,236 |  |  | 25,430 |  |  | 3,196 |  |  | 28,333 |  |  | 288 |  |  | 20,090 |  |  | 9,376 |  |  | 121,949 |
Substandard | — |  |  | — |  |  | — |  |  | 918 |  |  | — |  |  | — |  |  | — |  |  | 918 |
Subtotal | 35,236 |  |  | 25,430 |  |  | 3,196 |  |  | 29,251 |  |  | 288 |  |  | 20,090 |  |  | 9,376 |  |  | 122,867 |
Residential mortgage: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 670,011 |  |  | 478,891 |  |  | 180,687 |  |  | 75,820 |  |  | 92,394 |  |  | 372,539 |  |  | 42 |  |  | 1,870,384 |
Special Mention | — |  |  | 973 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 973 |
Substandard | — |  |  | — |  |  | — |  |  | 577 |  |  | 881 |  |  | 3,165 |  |  | — |  |  | 4,623 |
Subtotal | 670,011 |  |  | 479,864 |  |  | 180,687 |  |  | 76,397 |  |  | 93,275 |  |  | 375,704 |  |  | 42 |  |  | 1,875,980 |
Home equity: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 26,479 |  |  | 13,008 |  |  | 10,329 |  |  | 10,593 |  |  | 480 |  |  | 7,743 |  |  | 567,600 |  |  | 636,232 |
Special Mention | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 187 |  |  | 187 |
Substandard | — |  |  | 176 |  |  | — |  |  | 79 |  |  | — |  |  | 575 |  |  | — |  |  | 830 |
Subtotal | 26,479 |  |  | 13,184 |  |  | 10,329 |  |  | 10,672 |  |  | 480 |  |  | 8,318 |  |  | 567,787 |  |  | 637,249 |
Commercial mortgage: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 229,108 |  |  | 126,169 |  |  | 146,584 |  |  | 126,014 |  |  | 153,041 |  |  | 387,751 |  |  | 9,472 |  |  | 1,178,139 |
Special Mention | — |  |  | — |  |  | 3,106 |  |  | 3,219 |  |  | 283 |  |  | 9,455 |  |  | — |  |  | 16,063 |
Substandard | — |  |  | — |  |  | 1,760 |  |  | 8,050 |  |  | 1,784 |  |  | 14,408 |  |  | — |  |  | 26,002 |
Subtotal | 229,108 |  |  | 126,169 |  |  | 151,450 |  |  | 137,283 |  |  | 155,108 |  |  | 411,614 |  |  | 9,472 |  |  | 1,220,204 |
Consumer: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Risk Rating |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | 308,326 |  |  | 96,066 |  |  | 91,194 |  |  | 41,995 |  |  | 20,719 |  |  | 9,446 |  |  | 55,311 |  |  | 623,057 |
Special Mention | — |  |  | — |  |  | 181 |  |  | — |  |  | 10 |  |  | 7 |  |  | — |  |  | 198 |
Substandard | 10 |  |  | 35 |  |  | 128 |  |  | 80 |  |  | 19 |  |  | 221 |  |  | — |  |  | 493 |
Loss | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 153 |  |  | — |  |  | 153 |
Subtotal | 308,336 |  |  | 96,101 |  |  | 91,503 |  |  | 42,075 |  |  | 20,748 |  |  | 9,827 |  |  | 55,311 |  |  | 623,901 |
Total | $ | 1,477,594 |  |  | $ | 818,102 |  |  | $ | 496,532 |  |  | $ | 348,831 |  |  | $ | 317,010 |  |  | $ | 921,711 |  |  | $ | 721,869 |  |  | $ | 5,101,649 |
The following tables present the Company's loans by class and credit quality indicator as of June 30, 2022 and December 31, 2021:
(dollars in thousands) | Pass |  | Special Mention |  | Substandard |  | Loss |  | Subtotal |  | Net Deferred Fees and Costs |  | Total
June 30, 2022 |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural: SBA PPP | $ | 21,058 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 21,058 |  |  | $ | (877) |  |  | $ | 20,181 |
Commercial, financial and agricultural: Other | 500,195 |  |  | 20,915 |  |  | 3,503 |  |  | — |  |  | 524,613 |  |  | (370) |  |  | 524,243 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |
Construction | 144,792 |  |  | 906 |  |  | — |  |  | — |  |  | 145,698 |  |  | (660) |  |  | 145,038 |
Residential mortgage | 1,885,887 |  |  | — |  |  | 4,450 |  |  | — |  |  | 1,890,337 |  |  | 446 |  |  | 1,890,783 |
Home equity | 695,581 |  |  | 197 |  |  | 592 |  |  | — |  |  | 696,370 |  |  | 1,839 |  |  | 698,209 |
Commercial mortgage | 1,244,958 |  |  | 45,912 |  |  | 14,694 |  |  | — |  |  | 1,305,564 |  |  | (1,929) |  |  | 1,303,635 |
Consumer | 718,165 |  |  | 145 |  |  | 1,050 |  |  | 360 |  |  | 719,720 |  |  | (176) |  |  | 719,544 |
Total | $ | 5,210,636 |  |  | $ | 68,075 |  |  | $ | 24,289 |  |  | $ | 360 |  |  | $ | 5,303,360 |  |  | $ | (1,727) |  |  | $ | 5,301,633 |
(dollars in thousands) | Pass |  | Special Mention |  | Substandard |  | Loss |  | Subtotal |  | Net Deferred Fees and Costs |  | Total
December 31, 2021 |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial and agricultural: SBA PPP | $ | 94,850 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 94,850 |  |  | $ | (3,523) |  |  | $ | 91,327 |
Commercial, financial and agricultural: Other | 504,823 |  |  | 14,283 |  |  | 11,277 |  |  | — |  |  | 530,383 |  |  | (262) |  |  | 530,121 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |
Construction | 122,433 |  |  | — |  |  | 918 |  |  | — |  |  | 123,351 |  |  | (484) |  |  | 122,867 |
Residential mortgage | 1,869,604 |  |  | 973 |  |  | 4,623 |  |  | — |  |  | 1,875,200 |  |  | 780 |  |  | 1,875,980 |
Home equity | 634,704 |  |  | 187 |  |  | 830 |  |  | — |  |  | 635,721 |  |  | 1,528 |  |  | 637,249 |
Commercial mortgage | 1,180,074 |  |  | 16,062 |  |  | 26,002 |  |  | — |  |  | 1,222,138 |  |  | (1,934) |  |  | 1,220,204 |
Consumer | 623,271 |  |  | 181 |  |  | 510 |  |  | 153 |  |  | 624,115 |  |  | (214) |  |  | 623,901 |
Total | $ | 5,029,759 |  |  | $ | 31,686 |  |  | $ | 44,160 |  |  | $ | 153 |  |  | $ | 5,105,758 |  |  | $ | (4,109) |  |  | $ | 5,101,649 |

X
- Definition The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -URI http://asc.fasb.org/subtopic&trid=2196772 + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration