XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
MORTGAGE SERVICING RIGHTS (Tables)
9 Months Ended
Sep. 30, 2022
OTHER INTANGIBLE ASSETS  
Schedule of gross carrying value and accumulated amortization related to intangible assets
The following table presents changes in mortgage servicing rights for the periods presented:
(dollars in thousands)Mortgage
Servicing
Rights
Balance at December 31, 2021$9,738 
Additions593 
Amortization(1,115)
Balance at September 30, 2022$9,216 
Balance at December 31, 2020$11,865 
Additions911 
Amortization(2,800)
Balance at September 30, 2021$9,976 
The gross carrying value and accumulated amortization related to our mortgage servicing rights are presented below:
 September 30, 2022December 31, 2021
(dollars in thousands)Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Mortgage servicing rights$72,843 $(63,627)$9,216 $72,250 $(62,512)$9,738 
Schedule of fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights
The following tables present the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:
Nine Months EndedNine Months Ended
(dollars in thousands)September 30, 2022September 30, 2021
Fair market value, beginning of period$10,504 $12,003 
Fair market value, end of period12,289 10,352 
Weighted average discount rate9.5 %9.6 %
Weighted average prepayment speed assumption9.9 %18.0 %
Schedule of estimated amortization expense
Based on the mortgage servicing rights held as of September 30, 2022, estimated amortization expense for the remainder of fiscal year 2022, the next five succeeding fiscal years and all years thereafter are as follows:
(dollars in thousands)
Year Ending December 31,
2022 (remainder)$287 
20231,528 
20241,380 
20251,114 
2026904 
2027724 
Thereafter3,279 
Total$9,216