XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
LEASES (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Lease, Cost [Table Text Block]
Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the period indicated:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(dollars in thousands)2022202120222021
Lease cost:
Operating lease cost$1,368 $1,555 $4,144 $4,846 
Variable lease cost769 654 2,433 1,844 
Less: sublease income(12)— (36)— 
Total lease cost$2,125 $2,209 $6,541 $6,690 
Other information:
Operating cash flows from operating leases$(1,464)$(1,602)$(4,485)$(4,927)
Weighted-average remaining lease term - operating leases 11.32 years11.70 years11.32 years11.70 years
Weighted-average discount rate - operating leases3.94 %3.92 %3.94 %3.92 %
Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the remainder of fiscal year 2022, the next five succeeding fiscal years and all years thereafter:
(dollars in thousands)
Year Ending December 31, Undiscounted Cash FlowsLease Liability ExpenseLease Liability Reduction
2022 (remainder)$1,411 $358 $1,053 
20235,100 1,328 3,772 
20244,438 1,202 3,236 
20254,152 1,078 3,074 
20264,089 958 3,131 
20274,080 835 3,245 
Thereafter23,048 3,618 19,430 
Total $46,318 $9,377 $36,941 
Operating Lease, Lease Income [Table Text Block] The following represents lease income related to these leases that was recognized for the period indicated:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(dollars in thousands)2022202120222021
Total rental income recognized$398 $524 $1,727 $1,565 
Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
Based on the Company's leases as lessor as of September 30, 2022, estimated lease payments for the remainder of fiscal year 2022, the next five succeeding fiscal years and all years thereafter are as follows:
(dollars in thousands)
Year Ending December 31,
2022 (remainder)$248 
2023983 
2024840 
2025668 
2026555 
2027533 
Thereafter2,300 
Total $6,127