XML 68 R43.htm IDEA: XBRL DOCUMENT v3.22.4
MORTGAGE SERVICING RIGHTS (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in other intangible assets
The following table presents changes in our mortgage servicing rights for the periods presented:
 
(Dollars in thousands)Mortgage
Servicing
Rights
Balance as of December 31, 2020$11,865 
Additions1,341 
Amortization(3,468)
Balance as of December 31, 20219,738 
Additions631 
Amortization(1,295)
Balance as of December 31, 2022$9,074 
Schedule of gross carrying value and accumulated amortization related to intangible assets
The gross carrying value, accumulated amortization, and net carrying value related to our mortgage servicing rights as of December 31, 2022 and 2021 are presented below:

 December 31, 2022December 31, 2021
(Dollars in thousands)Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Mortgage servicing rights$69,413 $(60,339)$9,074 $72,250 $(62,512)$9,738 
Total$69,413 $(60,339)$9,074 $72,250 $(62,512)$9,738 
Schedule of estimated amortization expense
Based on our mortgage servicing rights held as of December 31, 2022, estimated amortization expense for the next five succeeding fiscal years and all years thereafter are as follows:

(Dollars in thousands)
Year Ending December 31:
2023$994 
2024950 
2025844 
2026749 
2027656 
Thereafter4,881 
Total$9,074 
Schedule of fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights
The following table presents the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:

 Year Ended December 31,
(Dollars in thousands)20222021
Fair market value, beginning of period$10,504 $12,003 
Fair market value, end of period12,061 10,504 
Weighted-average discount rate9.5 %9.5 %
Weighted-average prepayment speed assumption10.4 %19.0 %