XML 77 R52.htm IDEA: XBRL DOCUMENT v3.22.4
OPERATING LEASES (Tables)
 12 Months Ended
Dec. 31, 2022
Leases, Operating [Abstract]  
Schedule of Lease Cost
Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the periods indicated:
Year Ended December 31,
(Dollars in thousands)20222021
Lease cost:
Operating lease cost$5,495 $6,397 
Variable lease cost3,278 2,476 
Less: sublease income(48)(78)
Total lease cost$8,725 8,795 
Other information:
Operating cash flows from operating leases$(5,896)$(6,533)
Weighted-average remaining lease term - operating leases 11.22 years11.91 years
Weighted-average discount rate - operating leases3.95 %3.93 %
Lessee, Operating Lease, Liability, Maturity
The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the next five succeeding fiscal years and all years thereafter:

(Dollars in thousands)
Year Ending December 31, Undiscounted Cash FlowsLease Liability ExpenseLease Liability Reduction
2023$5,100 $1,328 $3,772 
20244,438 1,202 3,236 
20254,152 1,078 3,074 
20264,089 958 3,131 
20274,080 835 3,245 
Thereafter23,049 3,618 19,431 
Total $44,908 $9,019 $35,889 
Operating Lease, Lease Income The following represents lease income related to these leases that was recognized for the periods indicated:
Year Ended December 31,
(Dollars in thousands)20222021
Total rental income recognized$2,228 2,094 
Schedule of future minimum rental income for noncancellable operating leases that had initial lease terms in excess of one year
Based on the Company's leases as lessor as of December 31, 2022, estimated lease payments for the next five succeeding fiscal years and all years thereafter are as follows:

(Dollars in thousands)
Year Ending December 31,
2023$1,001 
2024835 
2025675 
2026555 
2027533 
Thereafter2,300 
Total $5,899