XML 25 R15.htm IDEA: XBRL DOCUMENT v3.23.1
MORTGAGE SERVICING RIGHTS
3 Months Ended
Mar. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
MORTGAGE SERVICING RIGHTS
7. MORTGAGE SERVICING RIGHTS

The following table presents changes in mortgage servicing rights for the periods presented:

(dollars in thousands)
Balance at December 31, 2022$9,074 
Additions58 
Amortization(189)
Balance at March 31, 2023$8,943 
Balance at December 31, 2021$9,738 
Additions276 
Amortization(534)
Balance at March 31, 2022$9,480 

Income generated as the result of new mortgage servicing rights is reported as gains on sales of loans and totaled $0.1 million for the three months ended March 31, 2023, compared to $0.3 million for the three months ended March 31, 2022.

Amortization of mortgage servicing rights totaled $0.2 million for the three months ended March 31, 2023, compared to $0.5 million for the three months ended March 31, 2022.

The following tables present the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:

Three Months Ended March 31,
(dollars in thousands)20232022
Fair market value, beginning of period$12,061 $10,504 
Fair market value, end of period11,875 11,166 
Weighted average discount rate9.5 %9.5 %
Weighted average prepayment speed assumption10.3 %18.3 %
The carrying values and accumulated amortization related to our mortgage servicing rights are presented below:

 March 31, 2023December 31, 2022
(dollars in thousands)Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Mortgage servicing rights$69,471 $(60,528)$8,943 $69,413 $(60,339)$9,074 
Based on the mortgage servicing rights held as of March 31, 2023, estimated amortization expense for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,
2023 (remainder)$668 
2024833 
2025756 
2026684 
2027610 
2028548 
Thereafter4,844 
Total$8,943 
We perform an impairment assessment of our mortgage servicing rights whenever events or changes in circumstance indicate that the carrying value of the asset may not be recoverable.