XML 51 R41.htm IDEA: XBRL DOCUMENT
v3.23.2

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2023
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] |
Schedule of components of other comprehensive income (loss) | The following tables present the components of other comprehensive income (loss) for the three and six months ended June 30, 2023 and 2022:
(dollars in thousands) |  | Before Tax |  | Tax Effect |  | Net of Tax
Three Months Ended June 30, 2023 |  |  |  |  |  |
Net change in fair value of investment securities: |  |  |  |  |  |
Net unrealized losses on AFS investment securities arising during the period |  | $ | (8,204) |  |  | $ | (2,179) |  |  | $ | (6,025) |
Less: Amortization of unrealized losses on investment securities transferred to HTM |  | 1,976 |  |  | 525 |  |  | 1,451 |
Net change in fair value of investment securities |  | (6,228) |  |  | (1,654) |  |  | (4,574) |
Net change in fair value of derivatives: |  |  |  |  |  |
Net unrealized gains arising during the period |  | 2,777 |  |  | 737 |  |  | 2,040 |
Net change in fair value of derivatives |  | 2,777 |  |  | 737 |  |  | 2,040 |
SERPs: |  |  |  |  |  |
Amortization of net actuarial loss |  | (20) |  |  | (5) |  |  | (15) |
Amortization of net transition obligation |  | 2 |  |  | — |  |  | 2 |
SERPs |  | (18) |  |  | (5) |  |  | (13) |
Other comprehensive loss |  | $ | (3,469) |  |  | $ | (922) |  |  | $ | (2,547) |
(dollars in thousands) |  | Before Tax |  | Tax Effect |  | Net of Tax
Three Months Ended June 30, 2022 |  |  |  |  |  |
Net change in fair value of investment securities: |  |  |  |  |  |
Net unrealized losses on AFS investment securities arising during the period |  | $ | (61,628) |  |  | $ | (16,478) |  |  | $ | (45,150) |
Less: Amortization of unrealized losses on investment securities transferred to HTM |  | 1,976 |  |  | 528 |  |  | 1,448 |
Net change in fair value of investment securities |  | (59,652) |  |  | (15,950) |  |  | (43,702) |
Net change in fair value of derivatives: |  |  |  |  |  |
Net unrealized gains arising during the period |  | $ | 2,930 |  |  | $ | 783 |  |  | $ | 2,147 |
Net change in fair value of derivatives |  | 2,930 |  |  | 783 |  |  | 2,147 |
Defined benefit retirement plan and SERPs: |  |  |  |  |  |
Amortization of net actuarial loss |  | 131 |  |  | 35 |  |  | 96 |
Amortization of net transition obligation |  | 5 |  |  | 1 |  |  | 4 |
Defined benefit retirement plan and SERPs |  | 4,068 |  |  | 1,598 |  |  | 2,470 |
Other comprehensive loss |  | $ | (52,654) |  |  | $ | (13,569) |  |  | $ | (39,085) |
(dollars in thousands) |  | Before Tax |  | Tax Effect |  | Net of Tax
Six Months Ended June 30, 2023 |  |  |  |  |  |
Net change in fair value of investment securities: |  |  |  |  |  |
Net unrealized gains on AFS investment securities arising during the period |  | $ | 7,054 |  |  | $ | 1,873 |  |  | $ | 5,181 |
Less: Amortization of unrealized losses on investment securities transferred to HTM |  | 3,644 |  |  | 968 |  |  | 2,676 |
Net change in fair value of investment securities |  | 10,698 |  |  | 2,841 |  |  | 7,857 |
Net change in fair value of derivatives: |  |  |  |  |  |
Net unrealized gains arising during the period |  | 1,178 |  |  | 301 |  |  | 877 |
Net change in fair value of derivatives |  | 1,178 |  |  | 301 |  |  | 877 |
Defined benefit retirement plan and SERPs: |  |  |  |  |  |
Amortization of net actuarial loss |  | (39) |  |  | (10) |  |  | (29) |
Amortization of net transition obligation |  | 4 |  |  | — |  |  | 4 |
Defined benefit retirement plan and SERPs |  | (35) |  |  | (10) |  |  | (25) |
Other comprehensive income |  | $ | 11,841 |  |  | $ | 3,132 |  |  | $ | 8,709 |
(dollars in thousands) |  | Before Tax |  | Tax Effect |  | Net of Tax
Six Months Ended June 30, 2022 |  |  |  |  |  |
Net change in fair value of investment securities: |  |  |  |  |  |
Net unrealized losses on AFS investment securities arising during the period |  | $ | (170,076) |  |  | $ | (45,476) |  |  | $ | (124,600) |
Less: Amortization of unrealized losses on investment securities transferred to HTM |  | 1,976 |  |  | 528 |  |  | 1,448 |
Net change in fair value of investment securities |  | (168,100) |  |  | (44,948) |  |  | (123,152) |
Net change in fair value of derivatives: |  |  |  |  |  |
Net unrealized gains arising during the period |  | $ | 2,880 |  |  | $ | 770 |  |  | $ | 2,110 |
Net change in fair value of derivatives |  | 2,880 |  |  | 770 |  |  | 2,110 |
Defined benefit retirement plan and SERPs: |  |  |  |  |  |
Net actuarial losses arising during the period |  | (952) |  |  | (255) |  |  | (697) |
Amortization of net actuarial loss |  | 264 |  |  | 71 |  |  | 193 |
Amortization of net transition obligation |  | 9 |  |  | 2 |  |  | 7 |
Settlement |  | 4,884 |  |  | 1,817 |  |  | 3,067 |
Defined benefit retirement plan and SERPs |  | 4,205 |  |  | 1,635 |  |  | 2,570 |
Other comprehensive loss |  | $ | (161,015) |  |  | $ | (42,543) |  |  | $ | (118,472) |
Schedule of changes in each component of AOCI, net of tax | The following tables present the changes in each component of accumulated other comprehensive income (loss), net of tax ("AOCI"), for the three and six months ended June 30, 2023 and 2022:
(dollars in thousands) |  | Investment Securities |  | Derivatives |  | SERPs [1] |  | AOCI
Three Months Ended June 30, 2023 |  |  |  |  |  |  |  |
Balance at beginning of period |  | $ | (136,678) |  |  | $ | 3,482 |  |  | $ | 468 |  |  | $ | (132,728) |
Other comprehensive income (loss) before reclassifications |  | (6,025) |  |  | 2,040 |  |  | — |  |  | (3,985) |
Reclassification adjustments from AOCI |  | 1,451 |  |  | — |  |  | (13) |  |  | 1,438 |
Total other comprehensive income (loss) |  | (4,574) |  |  | 2,040 |  |  | (13) |  |  | (2,547) |
Balance at end of period |  | $ | (141,252) |  |  | $ | 5,522 |  |  | $ | 455 |  |  | $ | (135,275) |
(dollars in thousands) |  | Investment Securities |  | Derivatives |  | Defined Benefit Retirement Plan and SERPs [1] |  | AOCI
Three Months Ended June 30, 2022 |  |  |  |  |  |  |  |
Balance at beginning of period |  | $ | (83,116) |  |  | $ | (37) |  |  | $ | (4,194) |  |  | $ | (87,347) |
Other comprehensive income (loss) before reclassifications |  | (45,150) |  |  | 2,147 |  |  | (697) |  |  | (43,700) |
Reclassification adjustments from AOCI |  | 1,448 |  |  | — |  |  | 3,167 |  |  | 4,615 |
Total other comprehensive income (loss) |  | (43,702) |  |  | 2,147 |  |  | 2,470 |  |  | (39,085) |
Balance at end of period |  | $ | (126,818) |  |  | $ | 2,110 |  |  | $ | (1,724) |  |  | $ | (126,432) |
[1] During the second quarter of 2022, the Company settled all obligations related to its defined benefit retirement plan. As a result, the AOCI balance in the defined benefit retirement plan and SERPs column subsequent to June 30, 2022 relates entirely to the SERPs.
(dollars in thousands) |  | Investment Securities |  | Derivatives |  | SERPs [1] |  | AOCI
Six Months Ended June 30, 2023 |  |  |  |  |  |  |  |
Balance at beginning of period |  | $ | (149,109) |  |  | $ | 4,645 |  |  | $ | 480 |  |  | $ | (143,984) |
Other comprehensive income before reclassifications |  | 5,181 |  |  | 877 |  |  | — |  |  | 6,058 |
Reclassification adjustments from AOCI |  | 2,676 |  |  | — |  |  | (25) |  |  | 2,651 |
Total other comprehensive income (loss) |  | 7,857 |  |  | 877 |  |  | (25) |  |  | 8,709 |
Balance at end of period |  | $ | (141,252) |  |  | $ | 5,522 |  |  | $ | 455 |  |  | $ | (135,275) |
(dollars in thousands) |  | Investment Securities |  | Derivatives |  | Defined Benefit Retirement Plan and SERPs [1] |  | AOCI
Six Months Ended June 30, 2022 |  |  |  |  |  |  |  |
Balance at beginning of period |  | $ | (3,666) |  |  | $ | — |  |  | $ | (4,294) |  |  | $ | (7,960) |
Other comprehensive income (loss) before reclassifications |  | (124,600) |  |  | 2,110 |  |  | (697) |  |  | (123,187) |
Reclassification adjustments from AOCI |  | 1,448 |  |  | — |  |  | 3,267 |  |  | 4,715 |
Total other comprehensive income (loss) |  | (123,152) |  |  | 2,110 |  |  | 2,570 |  |  | (118,472) |
Balance at end of period |  | $ | (126,818) |  |  | $ | 2,110 |  |  | $ | (1,724) |  |  | $ | (126,432) |
[1] During the second quarter of 2022, the Company settled all obligations related to its defined benefit retirement plan. As a result, the AOCI balance in the defined benefit retirement plan and SERPs column subsequent to June 30, 2022 relates entirely to the SERPs.
Schedule of amounts reclassified out of each component of AOCI | The following tables present the amounts reclassified out of each component of AOCI for the three and six months ended June 30, 2023 and 2022:
|  | Amount Reclassified from AOCI |  | Affected Line Item in the Statement Where Net Income is Presented
(dollars in thousands) |  | Three Months Ended June 30, |
Details about AOCI Components |  | 2023 |  | 2022 |
Amortization of unrealized losses on investment securities transferred to held-to-maturity: |  |  |  |  |  |
Amortization |  | $ | (1,976) |  |  | $ | (1,976) |  |  | Interest and dividends on investment securities
Tax effect |  | 525 |  |  | 528 |  |  | Income tax expense
Net of tax |  | $ | (1,451) |  |  | $ | (1,448) |  |  |
Defined benefit retirement and supplemental executive retirement plan items: |  |  |  |  |  |
Amortization of net actuarial gain (loss) |  | $ | 20 |  |  | $ | (131) |  |  | Other operating expense - other
Amortization of net transition obligation |  | (2) |  |  | (5) |  |  | Other operating expense - other
Total before tax |  | 18 |  |  | (5,020) |  |  |
Tax effect |  | (5) |  |  | 1,853 |  |  | Income tax benefit (expense)
Net of tax |  | $ | 13 |  |  | $ | (3,167) |  |  |
Total reclassification adjustments from AOCI for the period, net of tax |  | $ | (1,438) |  |  | $ | (4,615) |  |  |
|  | Amount Reclassified from AOCI |  | Affected Line Item in the Statement Where Net Income is Presented
(dollars in thousands) |  | Six Months Ended June 30, |
Details about AOCI Components |  | 2023 |  | 2022 |
Amortization of unrealized losses on investment securities transferred to held-to-maturity: |  |  |  |  |  |
Amortization |  | $ | (3,644) |  |  | $ | (1,976) |  |  | Interest and dividends on investment securities
Tax effect |  | 968 |  |  | 528 |  |  | Income tax expense
Net of tax |  | $ | (2,676) |  |  | $ | (1,448) |  |  |
Defined benefit retirement and supplemental executive retirement plan items: |  |  |  |  |  |
Amortization of net actuarial loss |  | $ | 39 |  |  | $ | (264) |  |  | Other operating expense - other
Amortization of net transition obligation |  | (4) |  |  | (9) |  |  | Other operating expense - other
Settlement |  | — |  |  | (4,884) |  |  | Other operating expense - other
Total before tax |  | 35 |  |  | (5,157) |  |  |
Tax effect |  | (10) |  |  | 1,890 |  |  | Income tax benefit (expense)
Net of tax |  | $ | 25 |  |  | $ | (3,267) |  |  |
Total reclassification adjustments from AOCI for the period, net of tax |  | $ | (2,651) |  |  | $ | (4,715) |  |  |

X
- References No definition available. + Details
Name: | us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTaxAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information about items reclassified out of accumulated other comprehensive income (loss). + References No definition available. + Details
Name: | us-gaap_ReclassificationOutOfAccumulatedOtherComprehensiveIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accumulated other comprehensive income (loss). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-14A Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20 + Details
Name: | us-gaap_ScheduleOfAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of comprehensive income (loss). Includes, but is not limited to, foreign currency translation adjustments, foreign currency transactions designated as economic hedges of a net investment in foreign entity, gain (loss) and prior service cost (credit) for pension plans and other postretirement benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Paragraph 1 -Section 45 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1 + Details
Name: | us-gaap_ScheduleOfComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration