XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.3
LOANS AND CREDIT QUALITY (Tables)
9 Months Ended
Sep. 30, 2023
Receivables [Abstract]  
Schedule of loans and leases, excluding loans held for sale
The following table presents loans by class, excluding loans held for sale, net of ACL as of the dates presented:

(dollars in thousands)September 30, 2023December 31, 2022
Commercial and industrial:
SBA PPP$1,447 $2,654 
Other562,716 544,495 
Real estate:
Construction212,052 167,366 
Residential mortgage1,930,123 1,940,456 
Home equity751,932 737,386 
Commercial mortgage1,367,107 1,364,998 
Consumer683,614 798,957 
Gross loans5,508,991 5,556,312 
Net deferred fees and costs(281)(846)
Total loans, net of deferred fees and costs5,508,710 5,555,466 
Less: ACL for loans64,517 63,738 
Total loans, net of ACL for loans$5,444,193 $5,491,728 
Financing Receivable, Purchased With Credit Deterioration
The following tables present loans purchased by class for the periods presented. No loan portfolios were purchased during the three months ended September 30, 2023.

Three Months Ended September 30, 2022
(dollars in thousands)U.S. Mainland Consumer - UnsecuredU.S. Mainland Consumer - AutomobileTotal
Purchases:
Outstanding balance$90,461 $— $90,461 
(Discount) premium(3,976)— (3,976)
Purchase price$86,485 $— $86,485 
Nine Months Ended September 30, 2023Nine Months Ended September 30, 2022
U.S. Mainland Consumer - UnsecuredU.S. Mainland Consumer - AutomobileTotalU.S. Mainland Consumer - UnsecuredU.S. Mainland Consumer - AutomobileTotal
Purchases:
Outstanding balance$3,932 $15,159 $19,091 $195,227 $64,890 $260,117 
(Discount) premium— 568 568 (11,386)3,457 (7,929)
Purchase price$3,932 $15,727 $19,659 $183,841 $68,347 $252,188 
Schedule of aging of the recorded investment in past due loans and leases, by class The following tables also present the amortized cost of loans on nonaccrual status for which there was no related ACL as of the dates presented:
(dollars in thousands)Accruing
Loans
30 - 59 Days
Past Due
Accruing
Loans
60 - 89 Days
Past Due
Accruing
Loans
90+ Days
Past Due
Nonaccrual
Loans
Total
Past Due
and
Nonaccrual
Loans Not
Past Due
Total LoansNonaccrual
Loans
With
No ACL
September 30, 2023       
Commercial and industrial:
SBA PPP$351 $66 $— $— $417 $993 $1,410 $— 
Other— — 352 353 562,043 562,396 — 
Real estate:  
Construction— — — — — 211,512 211,512 — 
Residential mortgage1,852 136 794 4,949 7,731 1,923,009 1,930,740 4,808 
Home equity1,183 740 — 677 2,600 751,380 753,980 677 
Commercial mortgage319 — — 77 396 1,365,031 1,365,427 77 
Consumer5,358 2,151 2,120 597 10,226 673,019 683,245 — 
Total$9,063 $3,094 $2,914 $6,652 $21,723 $5,486,987 $5,508,710 $5,562 
(dollars in thousands)Accruing
Loans
30 - 59 Days
Past Due
Accruing
Loans
60 - 89 Days
Past Due
Accruing
Loans
90+ Days
Past Due
Nonaccrual
Loans
Total
Past Due
and
Nonaccrual
Loans Not
Past Due
Total LoansNonaccrual
Loans
With
No ACL
December 31, 2022       
Commercial and industrial:
SBA PPP$471 $37 $13 $— $521 $2,034 $2,555 $— 
Other546 131 26 297 1,000 542,947 543,947 — 
Real estate:  
Construction— — — — — 166,723 166,723 — 
Residential mortgage303 — 559 3,808 4,670 1,936,329 1,940,999 3,808 
Home equity1,540 — — 570 2,110 737,270 739,380 570 
Commercial mortgage160 — — — 160 1,362,915 1,363,075 — 
Consumer5,173 1,921 1,240 576 8,910 789,877 798,787 — 
Total$8,193 $2,089 $1,838 $5,251 $17,371 $5,538,095 $5,555,466 $4,378 
Schedule of balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on the impairment measurement methods, by class The following tables present the amortized cost basis of collateral-dependent loans by class, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans as of the dates presented:
(dollars in thousands)Secured by
1-4 Family
Residential
Properties
Secured by
Nonfarm
Nonresidential
Properties
Secured by
Real Estate
and Business
 Assets
TotalAllocated
ACL
September 30, 2023
Real estate:
Residential mortgage$6,375 $— $— $6,375 $48 
Home equity677 — — 677 — 
Commercial mortgage77 — 77 — 
Total$7,129 $— $— $7,129 $48 

(dollars in thousands)Secured by
1-4 Family
Residential
Properties
Secured by
Nonfarm
Nonresidential
Properties
Secured by
Real Estate
and Business
 Assets
TotalAllocated
ACL
December 31, 2022
Real estate:
Residential mortgage$5,653 $— $— $5,653 $— 
Home equity570 — — 570 — 
Commercial mortgage— — — — — 
Total$6,223 $— $— $6,223 $— 
Schedule of recorded investment in loans and leases, by class and credit indicator The following tables present the amortized cost basis of the Company's loans by class, credit quality indicator and origination year as of the dates presented. Revolving loans converted to term as of and during the periods presented were not material to the total loan portfolio. In addition, the following table includes gross charge-offs of loans by origination year during the period presented.
(dollars in thousands)Amortized Cost of Term Loans by Year of OriginationAmortized Cost of Revolving Loans
September 30, 202320232022202120202019PriorTotal
Commercial and industrial - SBA PPP:
Risk Rating
Pass$— $— $1,404 $$— $— $— $1,410 
Subtotal— — 1,404 — — — 1,410 
Commercial and industrial - Other:
Risk Rating
Pass66,786 85,349 81,606 34,488 44,104 159,453 79,108 550,894 
Special Mention— 156 602 231 13 — 225 1,227 
Substandard59 1,136 634 709 681 7,056 — 10,275 
Subtotal66,845 86,641 82,842 35,428 44,798 166,509 79,333 562,396 
Construction:
Risk Rating
Pass6,755 62,037 76,251 17,640 1,481 31,312 14,958 210,434 
Special Mention— — 407 — 671 — — 1,078 
Substandard— — — — — — — — 
Subtotal6,755 62,037 76,658 17,640 2,152 31,312 14,958 211,512 
Residential mortgage:
Risk Rating
Pass70,141 270,464 619,243 419,296 146,258 398,387 — 1,923,789 
Special Mention— — — — — 278 — 278 
Substandard— 1,058 303 931 822 3,559 — 6,673 
Subtotal70,141 271,522 619,546 420,227 147,080 402,224 — 1,930,740 
Home equity:
Risk Rating
Pass12,238 32,866 20,638 9,024 6,570 18,065 653,902 753,303 
Special Mention— — — — — — — — 
Substandard— — — — 73 604 — 677 
Subtotal12,238 32,866 20,638 9,024 6,643 18,669 653,902 753,980 
Commercial mortgage:
Risk Rating
Pass39,792 238,538 203,902 117,186 113,143 607,898 7,729 1,328,188 
Special Mention— — — — 10,732 11,065 — 21,797 
Substandard— — 11,607 — 1,666 2,169 — 15,442 
Subtotal39,792 238,538 215,509 117,186 125,541 621,132 7,729 1,365,427 
Consumer:
Risk Rating
Pass85,466 288,029 161,075 41,288 32,563 13,401 58,706 680,528 
Special Mention— — — — — — — — 
Substandard10 167 129 133 124 1,303 10 1,876 
Loss— — — — — 841 — 841 
Subtotal85,476 288,196 161,204 41,421 32,687 15,545 58,716 683,245 
Total$281,247 $979,800 $1,177,801 $640,932 $358,901 $1,255,391 $814,638 $5,508,710 

(dollars in thousands)Gross Charge-Offs by Year of Origination
Nine Months Ended September 30, 202320232022202120202019PriorTotal
Commercial and industrial:
Other$143 $239 $145 $— $265 $751 $1,543 
Consumer4,988 4,158 871 627 621 11,269 
Year-to-date gross charge-offs$147 $5,227 $4,303 $871 $892 $1,372 $12,812 
(dollars in thousands)Amortized Cost of Term Loans by Year of OriginationAmortized Cost of Revolving Loans
December 31, 202220222021202020192018PriorTotal
Commercial and industrial - SBA PPP:
Risk Rating
Pass$— $2,546 $$— $— $— $— $2,555 
Subtotal— 2,546 — — — — 2,555 
Commercial and industrial - Other:
Risk Rating
Pass77,550 101,595 41,358 53,241 39,106 141,950 76,466 531,266 
Special Mention2,206 350 172 1,011 29 — 99 3,867 
Substandard188 176 833 256 116 7,215 30 8,814 
Subtotal79,944 102,121 42,363 54,508 39,251 149,165 76,595 543,947 
Construction:
Risk Rating
Pass25,663 61,027 23,384 2,387 14,309 18,048 15,044 159,862 
Special Mention— 417 — — 898 — — 1,315 
Substandard— 4,850 — 696 — — — 5,546 
Subtotal25,663 66,294 23,384 3,083 15,207 18,048 15,044 166,723 
Residential mortgage:
Risk Rating
Pass279,146 636,756 434,928 154,906 58,431 371,517 — 1,935,684 
Special Mention— — — — — — — — 
Substandard— — 948 — 503 3,864 — 5,315 
Subtotal279,146 636,756 435,876 154,906 58,934 375,381 — 1,940,999 
Home equity:
Risk Rating
Pass34,973 23,772 10,520 7,463 6,880 11,727 643,277 738,612 
Special Mention— — — — — — 198 198 
Substandard— — — — 78 453 39 570 
Subtotal34,973 23,772 10,520 7,463 6,958 12,180 643,514 739,380 
Commercial mortgage:
Risk Rating
Pass226,137 208,230 119,531 129,950 145,932 472,267 11,473 1,313,520 
Special Mention— — — 11,388 — 16,082 — 27,470 
Substandard— 10,149 — 1,700 2,133 8,103 — 22,085 
Subtotal226,137 218,379 119,531 143,038 148,065 496,452 11,473 1,363,075 
Consumer:
Risk Rating
Pass358,609 242,942 59,352 50,899 20,065 10,958 54,038 796,863 
Special Mention— — — 113 — — — 113 
Substandard261 91 126 42 790 — 1,311 
Loss— — — — — 500 — 500 
Subtotal358,610 243,203 59,443 51,138 20,107 12,248 54,038 798,787 
Total$1,004,473 $1,293,071 $691,126 $414,136 $288,522 $1,063,474 $800,664 $5,555,466