XML 49 R39.htm IDEA: XBRL DOCUMENT v3.23.3
OPERATING LEASES (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Lease, Cost
The following table presents total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate for the periods presented:

Three Months Ended September 30,Nine Months Ended September 30,
(dollars in thousands)2023202220232022
Lease cost:
Operating lease cost$1,285 $1,368 $3,937 $4,144 
Variable lease cost918 769 2,740 2,433 
Less: Sublease income— (12)(34)(36)
Total lease cost$2,203 $2,125 $6,643 $6,541 
Other information:
Operating cash flows from operating leases$(1,258)$(1,464)$(3,950)$(4,485)
Weighted-average remaining lease term - operating leases 10.85 years11.32 years10.85 years11.32 years
Weighted-average discount rate - operating leases3.96 %3.94 %3.96 %3.94 %
Lessee, Operating Lease, Liability, Maturity
The following table presents a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities as of September 30, 2023, for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter:
(dollars in thousands)Undiscounted Cash FlowsLease Liability Discount on Cash FlowsLease Liability
Year Ending December 31,
2023 (remainder)$1,176 $324 $852 
20244,467 1,210 3,257 
20254,181 1,085 3,096 
20264,118 965 3,153 
20274,108 840 3,268 
20283,509 723 2,786 
Thereafter19,682 2,908 16,774 
Total $41,241 $8,055 $33,186 
Operating Lease, Lease Income The following table presents lease income related to these leases that was recognized for the periods presented:
Three Months Ended September 30,Nine Months Ended September 30,
(dollars in thousands)2023202220232022
Total rental income recognized$497 $398 $1,622 $1,727 
Lessor, Operating Lease, Payments to be Received, Maturity
The following table presents estimated lease payments, based on the Company's leases as lessor as of September 30, 2023, for the remainder of fiscal year 2023, the next five succeeding fiscal years, and all years thereafter:

(dollars in thousands)
Year Ending December 31,
2023 (remainder)$358 
20241,234 
20251,114 
2026968 
2027913 
2028561 
Thereafter1,839 
Total $6,987