XML 26 R12.htm IDEA: XBRL DOCUMENT v3.24.0.1
LOANS AND CREDIT QUALITY
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
LOANS AND CREDIT QUALITY
3. LOANS AND CREDIT QUALITY
 
Loans, net of deferred fees and costs as of December 31, 2023 and 2022 consisted of the following:
 
 December 31,
(Dollars in thousands)20232022
Commercial and industrial:
Small Business Administration Paycheck Protection Program ("SBA PPP")$1,313 $2,654 
Other574,725 544,495 
Real estate:
Construction185,994 167,366 
Residential mortgage1,927,206 1,940,456 
Home equity734,500 737,386 
Commercial mortgage1,384,579 1,364,998 
Consumer630,898 798,957 
Gross loans5,439,215 5,556,312 
Net deferred fees and costs(233)(846)
Loans, net of deferred fees and costs$5,438,982 $5,555,466 

There are different types of risk characteristics for the loans in each portfolio segment. The construction and real estate segment's predominant risk characteristics are the collateral and the geographic location of the property collateralizing the loan, as well as the operating cash flow for the commercial real estate properties. The commercial and industrial segment's predominant risk characteristics are the cash flows of the business we lend to, the global cash flows and liquidity of the guarantors, as well as economic and market conditions. The consumer segment's predominant risk characteristics are employment and income levels as they relate to the consumer.

In 2023, the Company transferred one loan to the loans held for sale category. The loan did not have any credit concerns at the time of transfer and thus was transferred to loans held for sale at its amortized cost of $9.8 million. The loan was sold in 2023 for $9.6 million, or a loss of $0.2 million, which was recorded in other operating expense. The Company did not transfer any other loans to the held-for-sale category during the years ended December 31, 2023 and 2022.

The Company has purchased loan portfolios, none of which were credit deteriorated at the time of purchase.
The following table presents loan purchases by class for the periods presented:

(Dollars in thousands)Consumer - UnsecuredConsumer - AutomobileTotal
Year Ended December 31, 2023
Purchases:
Outstanding balance$3,932 $15,159 $19,091 
Purchase premium— 568 568 
Purchase price$3,932 $15,727 $19,659 
Year Ended December 31, 2022
Purchases:
Outstanding balance$229,283 $101,500 $330,783 
Purchase (discount) premium(12,119)4,738 (7,381)
Purchase price$217,164 $106,238 $323,402 
 
In the normal course of business, the Bank makes loans to certain directors, executive officers and their affiliates. Related party loan balances were $33.7 million and $37.4 million as of December 31, 2023 and 2022, respectively.

Collateral-Dependent Loans

In accordance with ASC 326, a loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The following table presents the amortized cost basis of collateral-dependent loans by class, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans as of December 31, 2023 and 2022:

December 31, 2023
(Dollars in thousands)Secured by
1-4 Family
Residential
Properties
Secured by
Nonfarm
Nonresidential
Properties
TotalAllocated
ACL
Real estate:
Residential mortgage$6,450 $— $6,450 $47 
Home equity834 — 834 — 
Commercial mortgage— 77 77 — 
Total$7,284 $77 $7,361 $47 

December 31, 2022
(Dollars in thousands)Secured by
1-4 Family
Residential
Properties
Secured by
Nonfarm
Nonresidential
Properties
TotalAllocated
ACL
Real estate:
Residential mortgage$5,653 $— $5,653 $— 
Home equity570 — 570 — 
Total$6,223 $— $6,223 $— 
Foreclosure Proceedings

Residential mortgage loans collateralized by residential real estate property that were in the process of foreclosure totaled $2.3 million and $0.1 million as of December 31, 2023 and 2022, respectively. The residential mortgage loans that were in the process of foreclosure are well-collateralized with low loan-to-value ratios and no losses are expected upon foreclosure of the loans.
The Company did not foreclose on any loans during the years ended December 31, 2023 and 2022. The Company did not sell any foreclosed properties during the years ended December 31, 2023 and 2022.

Nonaccrual and Past Due Loans

For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The following tables present by class, the aging of the recorded investment in past due loans as of December 31, 2023 and 2022. The following tables also present the amortized cost of loans on nonaccrual status for which there was no related ACL as of the dates indicated:

December 31, 2023
(Dollars in thousands)Accruing
Loans
30 - 59
Days
Past Due
Accruing
Loans
60 - 89
Days
Past Due
Accruing
Loans
90+ 
Days
Past Due
Nonaccrual
Loans
Total
Past Due
and
Nonaccrual
Loans and
Leases Not
Past Due
TotalNonaccrual Loans with No ACL
Commercial and industrial:
SBA PPP$— $— $— $— $— $1,284 $1,284 $— 
Other513 169 — 432 1,114 573,309 574,423 — 
Real estate:
Construction— — — — — 185,519 185,519 — 
Residential mortgage3,082 2,140 — 4,962 10,184 1,917,605 1,927,789 4,855 
Home equity804 400 229 834 2,267 734,257 736,524 834 
Commercial mortgage— — — 77 77 1,382,825 1,382,902 77 
Consumer5,677 2,329 1,083 703 9,792 620,749 630,541 — 
Total$10,076 $5,038 $1,312 $7,008 $23,434 $5,415,548 $5,438,982 $5,766 

December 31, 2022
(Dollars in thousands)Accruing
Loans
30 - 59
Days
Past Due
Accruing
Loans
60 - 89
Days
Past Due
Accruing
Loans
90+ 
Days
Past Due
Nonaccrual
Loans
Total
Past Due
and
Nonaccrual
Loans and
Leases Not
Past Due
TotalNonaccrual Loans with No ACL
Commercial and industrial:
SBA PPP$471 $37 $13 $— $521 $2,034 $2,555 $— 
Other546 131 26 297 1,000 542,947 543,947 — 
Real estate:
Construction— — — — — 166,723 166,723 — 
Residential mortgage303 — 559 3,808 4,670 1,936,329 1,940,999 3,808 
Home equity1,540 — — 570 2,110 737,270 739,380 570 
Commercial mortgage160 — — — 160 1,362,915 1,363,075 — 
Consumer5,173 1,921 1,240 576 8,910 789,877 798,787 — 
Total$8,193 $2,089 $1,838 $5,251 $17,371 $5,538,095 $5,555,466 $4,378 

Interest income totaling $0.1 million, $1.6 million, and $0.8 million was recognized on nonaccrual loans, including loans held for sale, in 2023, 2022 and 2021, respectively. Additional interest income of $0.3 million, $0.2 million, and $0.3 million would have been recognized in 2023, 2022 and 2021, respectively, had these loans been accruing interest throughout those periods. Additionally, interest income recoveries of $0.4 million, $0.3 million, and $0.3 million was collected on charged-off loans and recognized in other operating income in 2023, 2022 and 2021, respectively.

Loan Modifications for Borrowers Experiencing Financial Difficulty

Since the adoption of ASU 2022-02 on January 1, 2023 and during the year ended December 31, 2023, the Company has not modified any material loans for borrowers experiencing financial difficulty.

Troubled Debt Restructurings Prior to the Adoption of ASU 2022-02

Prior to our adoption of ASU 2022-02, the Company accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a TDR.
There were $2.1 million and $2.8 million of TDRs still accruing interest at December 31, 2023 and 2022, respectively, none of which were more than 90 days delinquent. There were $0.9 million and $1.1 million of TDRs included in nonperforming assets at December 31, 2023 and 2022, respectively.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans by credit risk. This analysis includes non-homogeneous loans, such as commercial and industrial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk rating of loans:

Pass. Loans classified as pass are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement.

Special Mention. Loans classified as special mention, while still adequately protected by the borrower's capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management's close attention so as to avoid becoming undue or unwarranted credit exposures.

Substandard. Loans classified as substandard are inadequately protected by the borrower's current financial condition and payment capability or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimate loss is deferred until its more exact status may be determined.

Loss. Loans classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible.
The following tables present the amortized cost basis, net of deferred (fees) costs of the Company's loans by class, credit quality indicator and origination year as of December 31, 2023 and 2022. Revolving loans converted to term as of and during the year ended December 31, 2023 and 2022 were not material to the total loan portfolio.

Amortized Cost of Term Loans by Origination Year
(Dollars in thousands)20232022202120202019PriorAmortized Cost of Revolving LoansTotal
December 31, 2023
Commercial and industrial - SBA PPP:
Risk Rating
Pass$— $— $1,284 $— $— $— $— $1,284 
Subtotal— — 1,284 — — — — 1,284 
Commercial and industrial - Other:
Risk Rating
Pass83,333 82,649 76,267 32,831 42,162 152,940 90,177 560,359 
Special Mention— — 2,916 — — 944 93 3,953 
Substandard37 1,189 576 662 571 7,026 50 10,111 
Subtotal83,370 83,838 79,759 33,493 42,733 160,910 90,320 574,423 
Construction:
Risk Rating
Pass8,434 52,596 69,203 18,878 2,136 31,090 2,778 185,115 
Special Mention— — 404 — — — — 404 
Subtotal8,434 52,596 69,607 18,878 2,136 31,090 2,778 185,519 
Residential mortgage:
Risk Rating
Pass101,473 266,314 609,648 414,430 144,312 385,452 — 1,921,629 
Special Mention— — — — — 268 — 268 
Substandard— 1,057 299 931 818 2,787 — 5,892 
Subtotal101,473 267,371 609,947 415,361 145,130 388,507 — 1,927,789 
Home equity:
Risk Rating
Pass12,229 32,208 19,589 8,766 6,372 17,379 638,917 735,460 
Substandard— — — — 66 998 — 1,064 
Subtotal12,229 32,208 19,589 8,766 6,438 18,377 638,917 736,524 
Commercial mortgage:
Risk Rating
Pass96,479 256,660 202,933 115,055 112,578 566,325 6,311 1,356,341 
Special Mention— — — — 10,513 9,638 — 20,151 
Substandard— — 2,587 — 1,654 2,169 — 6,410 
Subtotal96,479 256,660 205,520 115,055 124,745 578,132 6,311 1,382,902 
Consumer:
Risk Rating
Pass88,593 261,752 144,341 36,431 27,970 10,538 59,130 628,755 
Substandard58 231 205 87 83 1,084 10 1,758 
Loss— — — — — 28 — 28 
Subtotal88,651 261,983 144,546 36,518 28,053 11,650 59,140 630,541 
Total loans, net of deferred fees and costs$390,636 $954,656 $1,130,252 $628,071 $349,235 $1,188,666 $797,466 $5,438,982 
Amortized Cost of Term Loans by Origination Year
(Dollars in thousands)20222021202020192018PriorAmortized Cost of Revolving LoansTotal
December 31, 2022
Commercial and industrial - SBA PPP:
Risk Rating
Pass$— $2,546 $$— $— $— $— $2,555 
Subtotal— 2,546 — — — — 2,555 
Commercial and industrial - Other:
Risk Rating
Pass77,550 101,595 41,358 53,241 39,106 141,950 76,466 531,266 
Special Mention2,206 350 172 1,011 29 — 99 3,867 
Substandard188 176 833 256 116 7,215 30 8,814 
Subtotal79,944 102,121 42,363 54,508 39,251 149,165 76,595 543,947 
Construction:
Risk Rating
Pass25,663 61,027 23,384 2,387 14,309 18,048 15,044 159,862 
Special Mention— 417 — — 898 — — 1,315 
Substandard— 4,850 — 696 — — — 5,546 
Subtotal25,663 66,294 23,384 3,083 15,207 18,048 15,044 166,723 
Residential mortgage:
Risk Rating
Pass279,146 636,756 434,928 154,906 58,431 371,517 — 1,935,684 
Substandard— — 948 — 503 3,864 — 5,315 
Subtotal279,146 636,756 435,876 154,906 58,934 375,381 — 1,940,999 
Home equity:
Risk Rating
Pass34,973 23,772 10,520 7,463 6,880 11,727 643,277 738,612 
Special Mention— — — — — — 198 198 
Substandard— — — — 78 453 39 570 
Subtotal34,973 23,772 10,520 7,463 6,958 12,180 643,514 739,380 
Commercial mortgage:
Risk Rating
Pass226,137 208,230 119,531 129,950 145,932 472,267 11,473 1,313,520 
Special Mention— — — 11,388 — 16,082 — 27,470 
Substandard— 10,149 — 1,700 2,133 8,103 — 22,085 
Subtotal226,137 218,379 119,531 143,038 148,065 496,452 11,473 1,363,075 
Consumer:
Risk Rating
Pass358,609 242,942 59,352 50,899 20,065 10,958 54,038 796,863 
Special Mention— — — 113 — — — 113 
Substandard261 91 126 42 790 — 1,311 
Loss— — — — — 500 — 500 
Subtotal358,610 243,203 59,443 51,138 20,107 12,248 54,038 798,787 
Total loans, net of deferred fees and costs$1,004,473 $1,293,071 $691,126 $414,136 $288,522 $1,063,474 $800,664 $5,555,466 

The following table includes gross charge-offs of loans by origination year during the year ended December 31, 2023.

Gross Charge-offs by Year of Origination
(Dollars in thousands)20232022202120202019PriorAmortized Cost of Revolving LoansTotal
Commercial and industrial:
Other$211 $314 $204 $— $276 $957 $— $1,962 
Consumer111 8,282 5,997 1,148 833 874 — 17,245 
Total gross charge-offs$322 $8,596 $6,201 $1,148 $1,109 $1,831 $— $19,207