XML 40 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
12 Months Ended
Dec. 31, 2023
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
17. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table presents the components of other comprehensive income (loss) for the years ended December 31, 2023, 2022 and 2021, by component:

(Dollars in thousands)Before TaxTax EffectNet of Tax
Year ended December 31, 2023   
Net change in fair value of investment securities:   
Net unrealized gains on investment securities arising during the period$19,762 $5,437 $14,325 
Less: Reclassification adjustment for losses realized in net income2,074 547 1,527 
Less: Amortization of unrealized losses on investment securities transferred to HTM7,440 2,105 5,335 
Net change in fair value of investment securities29,276 8,089 21,187 
Net change in fair value of derivative:
Net unrealized gains arising during the period491 107 384 
Net change in fair value of derivative491 107 384 
SERPs:   
Net actuarial losses arising during the period(182)(48)(134)
Amortization of net actuarial gains(74)(20)(54)
Amortization of net transition obligation
SERPs(249)(66)(183)
Other comprehensive income$29,518 $8,130 $21,388 
(Dollars in thousands)Before TaxTax EffectNet of Tax
Year ended December 31, 2022   
Net change in fair value of investment securities:   
Net unrealized losses on investment securities arising during the period$(204,250)$(54,109)$(150,141)
Less: Amortization of unrealized losses on investment securities transferred to HTM6,218 1,520 4,698 
Net change in fair value of investment securities(198,032)(52,589)(145,443)
Net change in fair value of derivative:
Net unrealized gains arising during the period6,326 1,681 4,645 
Net change in fair value of derivative6,326 1,681 4,645 
Defined benefit retirement plan and SERPs:   
Net actuarial gains arising during the period2,007 537 1,470 
Amortization of net actuarial losses304 81 223 
Amortization of net transition obligation18 14 
Settlement4,884 1,817 3,067 
Defined benefit retirement plan and SERPs7,213 2,439 4,774 
Other comprehensive loss$(184,493)$(48,469)$(136,024)

(Dollars in thousands)Before TaxTax EffectNet of Tax
Year ended December 31, 2021   
Net change in fair value of investment securities:   
Net unrealized losses on investment securities arising during the period$(41,237)$(11,030)$(30,207)
Less: Reclassification adjustment for gains realized in net income(150)(40)(110)
Net change in fair value of investment securities(41,387)(11,070)(30,317)
Defined benefit retirement plan and SERPs:   
Net actuarial gains arising during the period2,014 544 1,470 
Amortization of net actuarial losses1,036 291 745 
Amortization of net transition obligation18 14 
Defined benefit retirement plan and SERPs3,068 839 2,229 
Other comprehensive loss$(38,319)$(10,231)$(28,088)

The following table presents the changes in each component of AOCI, net of tax, for the years ended December 31, 2023, 2022 and 2021:

(Dollars in thousands)Investment
Securities
DerivativesDefined
Benefit
Plans
AOCI
Year ended December 31, 2023    
Balance at beginning of period$(149,109)$4,645 $480 $(143,984)
Other comprehensive income (loss) before reclassifications14,325 384 (134)14,575 
Amounts reclassified from AOCI6,862 — (49)6,813 
Net other comprehensive income (loss)21,187 384 (183)21,388 
Balance at end of period$(127,922)$5,029 $297 $(122,596)
(Dollars in thousands)Investment
Securities
DerivativesDefined
Benefit
Plans
AOCI
Year ended December 31, 2022    
Balance at beginning of period$(3,666)$— $(4,294)$(7,960)
Other comprehensive (loss) income before reclassifications(150,141)4,645 1,470 (144,026)
Amounts reclassified from AOCI4,698 — 3,304 8,002 
Net other comprehensive (loss) income(145,443)4,645 4,774 (136,024)
Balance at end of period$(149,109)$4,645 $480 $(143,984)

(Dollars in thousands)Investment
Securities
Defined
Benefit
Plans
AOCI
Year ended December 31, 2021   
Balance at beginning of period$26,651 $(6,523)$20,128 
Other comprehensive (loss) income before reclassifications(30,207)1,470 (28,737)
Amounts reclassified from AOCI(110)759 649 
Net other comprehensive (loss) income(30,317)2,229 (28,088)
Balance at end of period$(3,666)$(4,294)$(7,960)
The following table presents the amounts reclassified out of each component of AOCI for the years ended December 31, 2023, 2022 and 2021:

 Amount Reclassified from AOCIAffected Line Item in the
Year ended December 31, Statement Where Net
Details about AOCI Components202320222021Income is Presented
(Dollars in thousands)
Sale of available-for-sale investment securities:
Realized (losses) gains on available-for-sale investment securities$(2,074)$— $150 Net gains (losses) on sales of investment securities
Tax effect547 — (40)Income tax benefit (expense)
Net of tax$(1,527)$— $110 
Amortization of unrealized losses on investment securities transferred to HTM$(7,440)$(6,218)$— Interest and dividends on investment securities
Tax effect2,105 1,520 — Income tax benefit
Net of tax$(5,335)$(4,698)$— 
Defined benefit plan items:    
Amortization of net actuarial gains (losses)$74 $(304)$(1,036)
Other operating expense - other (1)
Amortization of net transition obligation(7)(18)(18)
Other operating expense - other (1)
Settlement— (4,884)— 
Other operating expense - other (1)
Total before tax67 (5,206)(1,054)
Tax effect(18)1,902 295 Income tax (expense) benefit
Net of tax$49 $(3,304)$(759)
Total reclassifications, net of tax$(6,813)$(8,002)$(649)

(1)These accumulated other comprehensive income components are included in the computation of net periodic benefit cost (see Note 14 - Retirement Benefits for additional details).