XML 56 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
MORTGAGE SERVICING RIGHTS (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of changes in other intangible assets
The following table presents changes in our mortgage servicing rights for the periods presented:
 
(Dollars in thousands)Mortgage
Servicing
Rights
Balance as of December 31, 2021$9,738 
Additions631 
Amortization(1,295)
Balance as of December 31, 20229,074 
Additions327 
Amortization(705)
Balance as of December 31, 2023$8,696 
Schedule of gross carrying value and accumulated amortization related to intangible assets
The gross carrying value, accumulated amortization, and net carrying value related to our mortgage servicing rights as of December 31, 2023 and 2022 are presented below:

 December 31, 2023December 31, 2022
(Dollars in thousands)Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Mortgage servicing rights$69,740 $(61,044)$8,696 $69,413 $(60,339)$9,074 
Schedule of estimated amortization expense
Based on our mortgage servicing rights held as of December 31, 2023, estimated amortization expense for the next five succeeding fiscal years and all years thereafter are as follows:

(Dollars in thousands)
Year Ending December 31:
2024$857 
2025829 
2026747 
2027671 
2028596 
Thereafter4,996 
Total$8,696 
Schedule of fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights
The following table presents the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:

 Year Ended December 31,
(Dollars in thousands)20232022
Fair market value, beginning of period$12,061 $10,504 
Fair market value, end of period12,185 12,061 
Weighted-average discount rate9.5 %9.5 %
Weighted-average prepayment speed assumption11.2 %10.4 %