XML 63 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
OPERATING LEASES (Tables)
 12 Months Ended
Dec. 31, 2023
Leases, Operating [Abstract]  
Schedule of Lease Cost
Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the periods presented:
Year Ended December 31,
(Dollars in thousands)20232022
Lease cost:
Operating lease cost$5,108 $5,495 
Variable lease cost3,751 3,278 
Less: sublease income(34)(48)
Total lease cost$8,825 8,725 
Other information:
Operating cash flows from operating leases$(5,095)$(5,896)
Weighted-average remaining lease term - operating leases 10.64 years11.22 years
Weighted-average discount rate - operating leases3.96 %3.95 %
Lessee, Operating Lease, Liability, Maturity
The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the next five succeeding fiscal years and all years thereafter:

(Dollars in thousands)
Year Ending December 31, Undiscounted Cash FlowsLease Liability ExpenseLease Liability Reduction
2024$4,284 $1,144 $3,140 
20253,998 1,023 2,975 
20263,935 908 3,027 
20273,926 789 3,137 
20283,326 677 2,649 
Thereafter18,465 2,759 15,706 
Total $37,934 $7,300 $30,634 
Operating Lease, Lease Income The following represents lease income related to these leases that was recognized for the periods presented:
Year Ended December 31,
(Dollars in thousands)20232022
Total rental income recognized$2,132 2,228 
Schedule of future minimum rental income for noncancellable operating leases that had initial lease terms in excess of one year
Based on the Company's leases as lessor as of December 31, 2023, estimated lease payments for the next five succeeding fiscal years and all years thereafter are as follows:

(Dollars in thousands)
Year Ending December 31,
2024$1,257 
20251,143 
2026998 
2027943 
2028591 
Thereafter1,846 
Total $6,778